XML 139 R124.htm IDEA: XBRL DOCUMENT v3.3.1.900
Subsidiary Guarantors of Senior Notes due 2020 and Senior Notes due 2022 - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Statement of Operations                      
Net sales $ 934.8 $ 863.5 $ 885.4 $ 752.1 $ 1,037.4 $ 986.3 $ 1,012.8 $ 850.0 $ 3,435.8 $ 3,886.5 $ 4,048.1
Costs and expenses:                      
Cost of sales                 2,602.6 2,906.0 3,026.3
Engineering, selling and administrative expenses                 587.6 636.0 617.6
Separation expense                 39.4 0.0 0.0
Amortization expense 34.4       35.1       34.4 35.1 35.3
Asset impairment expense                 24.4 1.1 0.0
Restructuring expense                 14.0 9.0 4.8
Restructuring expense                 (0.9) (0.5) 0.3
Other expense                 0.0 0.0 0.0
Total costs and expenses                 3,303.3 3,587.7 3,683.7
Operating earnings from continuing operations                 132.5 298.8 364.4
Other income (expense):                      
Interest expense                 (97.0) (94.0) (128.4)
Amortization of deferred financing fees                 (4.2) (4.4) (7.0)
Loss on debt extinguishment                 (0.2) (25.5) (3.0)
Management fee income (expense)                 0.0 0.0 0.0
Other income (expense) - net (1)                 25.5 (5.5) (0.8)
Total other expenses                 (75.9) (129.4) (139.2)
Earnings from continuing operations before taxes on earnings 12.4 15.8 37.9 (9.5) 38.4 56.3 66.1 8.6 56.6 169.4 225.2
(Benefit) provision for taxes on earnings                 (6.7) 8.6 36.1
Earnings from continuing operations                 63.3 160.8 189.1
Discontinued operations:                      
(Loss) earnings from discontinued operations, net of income taxes 0.1 0.1 0.1 (0.1) 0.1 (0.2) (0.3) (1.0) 0.2 (1.4) (18.8)
Earnings (loss) from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0 0.0 (1.1) 0.0 (9.9) 0.0 (11.0) (2.7)
Net earnings 43.8 4.8 23.3 (8.4) 33.6 73.1 46.6 (4.9) 63.5 148.4 167.6
Less: Net earnings attributable to noncontrolling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.9 0.0 3.9 25.8
Net (loss) earnings attributable to Manitowoc $ 43.8 $ 4.8 $ 23.3 $ (8.4) $ 33.6 $ 73.1 $ 46.6 $ (8.8) 63.5 144.5 141.8
Comprehensive (loss) income attributable to Manitowoc                 (13.8) 20.9 164.3
Parent                      
Condensed Consolidating Statement of Operations                      
Net sales                 0.0 0.0 0.0
Costs and expenses:                      
Cost of sales                 0.0 0.0 0.0
Engineering, selling and administrative expenses                 53.8 49.8 61.4
Separation expense                 34.7    
Amortization expense                 0.0 0.0 0.0
Asset impairment expense                 0.0 0.0  
Restructuring expense                 3.7 0.0 0.0
Restructuring expense                 0.0 0.0 0.0
Other expense                 160.6 (165.6) (199.6)
Total costs and expenses                 252.8 (115.8) (138.2)
Operating earnings from continuing operations                 (252.8) 115.8 138.2
Other income (expense):                      
Interest expense                 (89.5) (83.8) (118.8)
Amortization of deferred financing fees                 (4.2) (4.4) (7.0)
Loss on debt extinguishment                 (0.2) (25.5) (3.0)
Management fee income (expense)                 64.7 62.4 59.6
Other income (expense) - net (1)                 304.8 16.5 (3.6)
Total other expenses                 275.6 (34.8) (72.8)
Earnings from continuing operations before taxes on earnings                 22.8 81.0 65.4
(Benefit) provision for taxes on earnings                 (40.7) (63.5) (76.4)
Earnings from continuing operations                 63.5 144.5 141.8
Discontinued operations:                      
(Loss) earnings from discontinued operations, net of income taxes                 0.0 0.0 0.0
Earnings (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net earnings                 63.5 144.5 141.8
Less: Net earnings attributable to noncontrolling interest                 0.0 0.0 0.0
Net (loss) earnings attributable to Manitowoc                 63.5 144.5 141.8
Comprehensive (loss) income attributable to Manitowoc                 (13.8) 20.9 164.3
Guarantor Subsidiaries                      
Condensed Consolidating Statement of Operations                      
Net sales                 2,231.6 2,424.5 2,631.3
Costs and expenses:                      
Cost of sales                 1,785.7 1,895.5 2,038.1
Engineering, selling and administrative expenses                 281.0 281.8 259.5
Separation expense                 4.4    
Amortization expense                 29.6 29.6 29.6
Asset impairment expense                 10.9 1.1  
Restructuring expense                 3.1 3.0 0.7
Restructuring expense                 (0.9) (0.3) (0.5)
Other expense                 (23.6) (73.5) (32.5)
Total costs and expenses                 2,092.0 2,137.8 2,295.9
Operating earnings from continuing operations                 139.6 286.7 335.4
Other income (expense):                      
Interest expense                 (2.5) (1.9) (1.0)
Amortization of deferred financing fees                 0.0 0.0 0.0
Loss on debt extinguishment                 0.0 0.0 0.0
Management fee income (expense)                 (70.2) (72.6) (77.1)
Other income (expense) - net (1)                 (82.7) 59.2 (32.6)
Total other expenses                 (155.4) (15.3) (110.7)
Earnings from continuing operations before taxes on earnings                 (15.8) 271.4 224.7
(Benefit) provision for taxes on earnings                 (34.9) 45.3 69.3
Earnings from continuing operations                 19.1 226.1 155.4
Discontinued operations:                      
(Loss) earnings from discontinued operations, net of income taxes                 0.2 (0.5) (2.3)
Earnings (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net earnings                 19.3 225.6 153.1
Less: Net earnings attributable to noncontrolling interest                 0.0 0.0 0.0
Net (loss) earnings attributable to Manitowoc                 19.3 225.6 153.1
Comprehensive (loss) income attributable to Manitowoc                 6.7 217.8 154.1
Non- Guarantor Subsidiaries                      
Condensed Consolidating Statement of Operations                      
Net sales                 1,798.0 2,076.1 2,097.1
Costs and expenses:                      
Cost of sales                 1,410.7 1,624.6 1,668.5
Engineering, selling and administrative expenses                 252.8 304.4 296.7
Separation expense                 0.3    
Amortization expense                 4.8 5.5 5.7
Asset impairment expense                 13.5 0.0  
Restructuring expense                 7.2 6.0 4.1
Restructuring expense                 0.0 (0.2) 0.8
Other expense                   0.0 0.0
Total costs and expenses                 1,689.3 1,940.7 1,974.2
Operating earnings from continuing operations                 108.7 135.4 122.9
Other income (expense):                      
Interest expense                 (5.0) (8.3) (8.6)
Amortization of deferred financing fees                 0.0 0.0 0.0
Loss on debt extinguishment                 0.0 0.0 0.0
Management fee income (expense)                 5.5 10.2 17.5
Other income (expense) - net (1)                 12.4 (0.5) 35.4
Total other expenses                 12.9 1.4 44.3
Earnings from continuing operations before taxes on earnings                 121.6 136.8 167.2
(Benefit) provision for taxes on earnings                 68.9 26.8 43.2
Earnings from continuing operations                 52.7 110.0 124.0
Discontinued operations:                      
(Loss) earnings from discontinued operations, net of income taxes                 0.0 (0.9) (16.5)
Earnings (loss) from discontinued operations, net of income taxes                 0.0 (11.0) (2.7)
Net earnings                 52.7 98.1 104.8
Less: Net earnings attributable to noncontrolling interest                 0.0 3.9 25.8
Net (loss) earnings attributable to Manitowoc                 52.7 94.2 79.0
Comprehensive (loss) income attributable to Manitowoc                 48.4 86.0 62.9
Eliminations                      
Condensed Consolidating Statement of Operations                      
Net sales                 (593.8) (614.1) (680.3)
Costs and expenses:                      
Cost of sales                 (593.8) (614.1) (680.3)
Engineering, selling and administrative expenses                 0.0 0.0 0.0
Separation expense                 0.0    
Amortization expense                 0.0 0.0 0.0
Asset impairment expense                 0.0 0.0  
Restructuring expense                 0.0 0.0 0.0
Restructuring expense                 0.0 0.0 0.0
Other expense                 (137.0) 239.1 232.1
Total costs and expenses                 (730.8) (375.0) (448.2)
Operating earnings from continuing operations                 137.0 (239.1) (232.1)
Other income (expense):                      
Interest expense                 0.0 0.0 0.0
Amortization of deferred financing fees                 0.0 0.0 0.0
Loss on debt extinguishment                 $ 0.0 0.0 0.0
Management fee income (expense)                 0.0 0.0
Other income (expense) - net (1)                 $ (209.0) (80.7) 0.0
Total other expenses                 (209.0) (80.7) 0.0
Earnings from continuing operations before taxes on earnings                 (72.0) (319.8) (232.1)
(Benefit) provision for taxes on earnings                 0.0 0.0 0.0
Earnings from continuing operations                 (72.0) (319.8) (232.1)
Discontinued operations:                      
(Loss) earnings from discontinued operations, net of income taxes                 0.0 0.0 0.0
Earnings (loss) from discontinued operations, net of income taxes                 0.0 0.0 0.0
Net earnings                 (72.0) (319.8) (232.1)
Less: Net earnings attributable to noncontrolling interest                 0.0 0.0 0.0
Net (loss) earnings attributable to Manitowoc                 (72.0) (319.8) (232.1)
Comprehensive (loss) income attributable to Manitowoc                 $ (55.1) $ (303.8) $ (217.0)