XML 49 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Segments (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment

The following table shows information by reportable segment for the three and six months ended June 30, 2025:

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

Revenues from external customers

 

$

323.2

 

 

$

152.5

 

 

$

63.8

 

 

$

539.5

 

 

$

582.5

 

 

$

298.1

 

 

$

129.8

 

 

$

1,010.4

 

Less: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

262.9

 

 

 

130.0

 

 

 

47.6

 

 

 

440.5

 

 

 

471.2

 

 

 

254.1

 

 

 

96.3

 

 

 

821.6

 

Engineering, selling, and administration costs

 

 

33.3

 

 

 

36.4

 

 

 

6.4

 

 

 

76.1

 

 

 

65.7

 

 

 

68.6

 

 

 

12.3

 

 

 

146.6

 

Other segment items (b)

 

 

0.9

 

 

 

0.7

 

 

 

 

 

 

1.6

 

 

 

1.8

 

 

 

1.3

 

 

 

 

 

 

3.1

 

Segment operating income (loss)

 

 

26.1

 

 

 

(14.6

)

 

 

9.8

 

 

 

21.3

 

 

 

43.8

 

 

 

(25.9

)

 

 

21.2

 

 

 

39.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(9.2

)

 

 

 

 

 

 

 

 

 

 

 

(17.9

)

Amortization of deferred financing fees

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

Other income (expense) - net

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

(4.0

)

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other corporate expenses

 

 

 

 

 

 

 

 

 

 

 

(11.5

)

 

 

 

 

 

 

 

 

 

 

 

(24.0

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

$

1.3

 

 

 

 

 

 

 

 

 

 

 

$

(7.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Segment Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (c)

 

 

8.4

 

 

 

5.5

 

 

 

0.7

 

 

 

14.6

 

 

 

17.2

 

 

 

10.9

 

 

 

1.4

 

 

 

29.5

 

Capital expenditures

 

 

3.6

 

 

 

1.8

 

 

 

0.5

 

 

 

5.9

 

 

 

9.4

 

 

 

5.4

 

 

 

1.5

 

 

 

16.3

 

(a)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(b)
Other segment items for each reportable segment includes:

Americas — amortization expense and restructuring expense.

EURAF — restructuring expense.

(c)
The amount of depreciation and amortization disclosed by reportable segment are included within cost of sales or engineering, selling, and administration costs, as applicable.

The following table shows information by reportable segment for the three and six months ended June 30, 2024:

 

 

Three Months Ended June 30, 2024

 

 

Six Months Ended June 30, 2024

 

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

Revenues from external customers

 

$

296.7

 

 

$

176.2

 

 

$

89.2

 

 

$

562.1

 

 

$

579.9

 

 

$

319.2

 

 

$

158.1

 

 

$

1,057.2

 

Less: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

237.0

 

 

 

151.1

 

 

 

74.3

 

 

 

462.4

 

 

 

459.8

 

 

 

275.7

 

 

 

129.5

 

 

 

865.0

 

Engineering, selling, and administration costs

 

 

35.1

 

 

 

30.0

 

 

 

5.4

 

 

 

70.5

 

 

 

65.0

 

 

 

60.1

 

 

 

10.7

 

 

 

135.8

 

Other segment items (b)

 

 

0.7

 

 

 

1.9

 

 

 

0.2

 

 

 

2.8

 

 

 

1.7

 

 

 

2.0

 

 

 

0.4

 

 

 

4.1

 

Segment operating income (loss)

 

 

23.9

 

 

 

(6.8

)

 

 

9.3

 

 

 

26.4

 

 

 

53.4

 

 

 

(18.6

)

 

 

17.5

 

 

 

52.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(9.6

)

 

 

 

 

 

 

 

 

 

 

 

(18.8

)

Amortization of deferred financing fees

 

 

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

Other income (expense) - net

 

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other corporate expenses

 

 

 

 

 

 

 

 

 

 

 

(13.5

)

 

 

 

 

 

 

 

 

 

 

 

(24.2

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

3.2

 

 

 

 

 

 

 

 

 

 

 

$

9.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Segment Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (c)

 

 

8.0

 

 

 

5.9

 

 

 

0.7

 

 

 

14.6

 

 

 

15.9

 

 

 

11.8

 

 

 

1.5

 

 

 

29.2

 

Capital expenditures

 

 

6.8

 

 

 

5.0

 

 

 

1.1

 

 

 

12.9

 

 

 

11.0

 

 

 

12.2

 

 

 

1.9

 

 

 

25.1

 

(a)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(b)
Other segment items for each reportable segment includes:

Americas — amortization expense and restructuring expense.

EURAF — restructuring expense.

MEAP — restructuring expense.

(c)
The amount of depreciation and amortization disclosed by reportable segment are included within cost of sales or engineering, selling, and administration costs, as applicable.
Schedule of Net Sales by Geographic Area

Net sales by geographic area for the three and six months ended June 30, 2025 and 2024 are summarized as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

286.2

 

 

$

258.1

 

 

$

527.4

 

 

$

507.3

 

Europe

 

 

147.6

 

 

 

171.9

 

 

 

289.1

 

 

 

310.1

 

Other

 

 

105.7

 

 

 

132.1

 

 

 

193.9

 

 

 

239.8

 

Total net sales

 

$

539.5

 

 

$

562.1

 

 

$

1,010.4

 

 

$

1,057.2

 

Schedule of Net Sales By Product

New machine and non-new machine sales for the three and six months ended June 30, 2025 and 2024 are summarized as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

New machine sales

 

$

377.9

 

 

$

414.8

 

 

$

688.2

 

 

$

764.7

 

Non-new machine sales

 

 

161.6

 

 

 

147.3

 

 

 

322.2

 

 

 

292.5

 

Total net sales

 

$

539.5

 

 

$

562.1

 

 

$

1,010.4

 

 

$

1,057.2