XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]  
Schedule Of Assets Liabilities and Equity Of Joint Venture Table
The following tables sets forth the total assets, liabilities, equity and components of net income (loss), including the Company’s share, related to all JVs for the years ended December 31, 2016, 2015 and 2014 (in thousands):
Balance Sheet
 
 
 
 
 
 
December 31, 2016
 
December 31, 2015
 
December 31, 2014
Assets
 
 
 
 
 
Investment in hotel properties, net
$
1,849,295

 
$
1,857,497

 
$
1,907,928

Other assets
143,769

 
206,894

 
261,311

Total Assets
$
1,993,064

 
$
2,064,391

 
$
2,169,239

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Mortgages and notes payable
$
1,656,949

 
$
1,657,000

 
$
1,677,159

Other Liabilities
34,567

 
35,807

 
34,929

Total Liabilities
1,691,516

 
1,692,807

 
1,712,088

 
 
 
 
 
 
Equity
 
 
 
 
 
Chatham Lodging Trust
30,428

 
37,633

 
45,470

Joint Venture Partner
271,120

 
333,951

 
411,681

Total Equity
301,548

 
371,584

 
457,151

Total Liabilities and Equity
$
1,993,064

 
$
2,064,391

 
$
2,169,239

Schedule Of Income From Joint Venture Table
 
 
For the year ended
Statement of Operations
 
December 31,
 
 
2016
 
2015
 
2014
Revenue
 
$
484,708

 
$
497,698

 
$
290,419

Total hotel operating expenses
 
289,569

 
290,123

 
166,849

Hotel operating income
 
$
195,139

 
$
207,575

 
$
123,570

Net income (loss) from continuing operations
 
$
964

 
$
19,241

 
$
(40,018
)
Loss on sale of hotels
 
$

 
$

 
$
(5
)
Net income (loss)
 
$
964

 
$
19,241

 
$
(40,023
)
 
 
 
 
 
 
 
Income (loss) allocable to the Company
 
$
118

 
$
1,811

 
$
(4,165
)
Basis difference adjustment
 
$
600

 
$
600

 
$
335

Total income (loss) from unconsolidated real estate entities attributable to Chatham
 
$
718

 
$
2,411

 
$
(3,830
)
Torrance Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2016 and 2015, the Company received cash distributions from the Torrance JV as follows (in thousands):
 
 
For the year ended
 
 
December 31,
 
 
2016
 
2015
Cash generated from other activities and excess cash
 
$

 
$
185

Total
 
$

 
$
185

NewINK Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2016 and 2015, the Company received cash distributions from the NewINK JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2016
 
2015
Cash generated from other activities and excess cash
$
4,728

 
$
5,884

Total
$
4,728

 
$
5,884

Inland Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2016 and 2015, the Company received cash distributions from the Inland JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2016
 
2015
Cash generated from other activities and excess cash
$
2,500

 
$
2,845

Total
$
2,500

 
$
2,845