XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]  
Schedule of Assets Liabilities and Equity of Joint Venture
The following tables sets forth the total assets, liabilities, equity and components of net income (loss), including the Company’s share, related to all JVs for the years ended December 31, 2017, 2016 and 2015 (in thousands):
Balance Sheet
 
 
 
 
 
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Assets
 
 
 
 
 
Investment in hotel properties, net
$
2,363,726

 
$
1,849,295

 
$
1,857,497

Other assets
130,910

 
143,769

 
206,894

Total Assets
$
2,494,636

 
$
1,993,064

 
$
2,064,391

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Mortgages and notes payable
$
1,597,351

 
$
1,656,949

 
$
1,657,000

Other Liabilities
38,773

 
34,567

 
35,807

Total Liabilities
1,636,124

 
1,691,516

 
1,692,807

 
 
 
 
 
 
Equity
 
 
 
 
 
Chatham Lodging Trust
87,326

 
30,428

 
37,633

Joint Venture Partner
771,186

 
271,120

 
333,951

Total Equity
858,512

 
301,548

 
371,584

Total Liabilities and Equity
$
2,494,636

 
$
1,993,064

 
$
2,064,391

Schedule of Income From Joint Venture
 
 
For the year ended
Statement of Operations
 
December 31,
 
 
2017
 
2016
 
2015
Revenue
 
$
487,174

 
$
484,708

 
$
497,698

Total hotel operating expenses
 
294,280

 
289,569

 
290,123

Hotel operating income
 
$
192,894

 
$
195,139

 
$
207,575

Net income (loss) from continuing operations
 
$
(107
)
 
$
964

 
$
19,241

Loss on sale of hotels
 
$

 
$

 
$

Net income (loss)
 
$
(107
)
 
$
964

 
$
19,241

 
 
 
 
 
 
 
Income (loss) allocable to the Company
 
$
7

 
$
118

 
$
1,811

Basis difference adjustment
 
$
1,575

 
$
600

 
$
600

Total income (loss) from unconsolidated real estate entities attributable to Chatham
 
$
1,582

 
$
718

 
$
2,411

Torrance Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information
During the years ended December 31, 2017 and 2016, the Company received cash distributions from the Torrance JV as follows (in thousands):
 
 
For the year ended
 
 
December 31,
 
 
2017
 
2016
Cash generated from other activities and excess cash
 
$

 
$

Total
 
$

 
$

NewINK Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information
During the years ended December 31, 2017 and 2016, the Company received cash distributions from the NewINK JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2017
 
2016
Cash generated from other activities and excess cash
$
2,518

 
$
4,728

Total
$
2,518

 
$
4,728

Inland Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information
During the years ended December 31, 2017 and 2016, the Company received cash distributions from the Inland JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2017
 
2016
Cash generated from other activities and excess cash
$
700

 
$
2,500

Total
$
700

 
$
2,500