XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2020
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2020
(in thousands)
Initial Cost Gross Amount at End of Year
DescriptionYear of AcquisitionEncumbrancesLand Buildings & Improvements Cost Cap. Sub. To Acq. Land Cost Cap. Sub. To Acq. Bldg & ImprovementsLand Buildings & Improvements Total Bldg & Improvements Accumulated Depreciation Year of Original ConstructionDepreciation Life
Homewood Suites Orlando - Maitland, FL2010$1,800 $7,200 $34 $5,185 $1,834 $12,385 $14,219 $12,385 $4,135 2000(1)
Homewood Suites Boston - Billerica, MA201015,6931,470 10,555 48 3,848 1,518 14,403 15,921 14,403 3,990 1999(1)
Homewood Suites Minneapolis - Mall of America, Bloomington, MN20103,500 13,960 19 4,101 3,519 18,061 21,580 18,061 5,414 1998(1)
Homewood Suites Nashville - Brentwood, TN20101,525 9,300 12 3,683 1,537 12,983 14,520 12,983 3,929 1998(1)
Homewood Suites Dallas - Market Center, Dallas, TX20102,500 7,583 30 4,230 2,530 11,813 14,343 11,813 3,402 1998(1)
Homewood Suites Hartford - Farmington, CT20101,325 9,375 92 3,556 1,417 12,931 14,348 12,931 3,556 1999(1)
Hampton Inn & Suites Houston - Houston, TX201017,7173,200 12,709 60 3,089 3,260 15,798 19,058 15,798 3,913 1997(1)
Residence Inn Holtsville - Holtsville, NY20102,200 18,765 — 1,244 2,200 20,009 22,209 20,009 5,563 2004(1)
Residence Inn White Plains - White Plains, NY20102,200 17,677 — 9,362 2,200 27,039 29,239 27,039 7,720 1982(1)
Residence Inn New Rochelle - New Rochelle, NY201012,936— 20,281 6,642 26,923 26,932 26,923 6,777 2000(1)
Residence Inn Garden Grove - Garden Grove, CA201132,0537,109 35,484 57 3,568 7,166 39,052 46,218 39,052 9,564 2003(1)
Homewood Suites San Antonio - San Antonio, TX201115,5635,999 24,764 5,488 6,006 30,252 36,258 30,252 7,948 1996(1)
Residence Inn Washington DC - Washington, DC20116,083 22,063 28 6,145 6,111 28,208 34,319 28,208 7,868 1974(1)
Residence Inn Tyson's Corner - Vienna, VA201121,2915,752 28,917 — 2,630 5,752 31,547 37,299 31,547 7,281 2001(1)
Hampton Inn Portland Downtown - Portland, ME20124,315 22,664 — 363 4,315 23,027 27,342 23,027 4,641 2011(1)
Courtyard Houston - Houston, TX201317,5595,600 27,350 — 2,802 5,600 30,152 35,752 30,152 6,043 2010(1)
Hyatt Place Pittsburgh - Pittsburgh, PA201321,5203,000 35,576 — 1,442 3,000 37,018 40,018 37,018 7,035 2011(1)
Hampton Inn & Suites Exeter - Exeter, NH20131,900 12,350 164 1,904 12,514 14,418 12,514 2,345 2010(1)
Hilton Garden Inn Denver Tech - Denver, CO20134,100 23,100 670 4,105 23,770 27,875 23,770 4,539 1999(1)
Residence Inn Bellevue - Bellevue, WA201343,85713,800 56,957 — 2,351 13,800 59,308 73,108 59,308 11,022 2008(1)
SpringHill Suites Savannah - Savannah, GA201329,8172,400 36,050 1,605 2,401 37,655 40,056 37,655 7,026 2009(1)
Residence Inn Silicon Valley I - Sunnyvale, CA201464,40642,652 45,846 — 5,914 42,652 51,760 94,412 51,760 20,944 1983(1)
Residence Inn Silicon Valley II - Sunnyvale, CA201470,27046,474 50,380 — 7,223 46,474 57,603 104,077 57,603 22,865 1985(1)
Residence Inn San Mateo - San Mateo, CA201448,30538,420 31,352 — 5393 38,420 36,745 75,165 36,745 14,274 1985(1)
Residence Inn Mt. View - Mountain View, CA201437,67022,019 31,813 — 10,186 22,019 41,999 64,018 41,999 16,600 1985(1)
Hyatt Place Cherry Creek - Cherry Creek, CO20143,700 26,300 — 1,844 3,700 28,144 31,844 28,144 4,654 1987(1)
Courtyard Addison - Dallas, TX20142,413 21,554 — 2,566 2,413 24,120 26,533 24,120 4,053 2000(1)
- continued -
Initial Cost Gross Amount at End of Year
DescriptionYear of AcquisitionEncumbrancesLand Buildings & Improvements Cost Cap. Sub. To Acq. Land Cost Cap. Sub. To Acq. Bldg & ImprovementsLand Buildings & Improvements Total Bldg & Improvements Accumulated Depreciation Year of Original ConstructionDepreciation Life
Courtyard West University - Houston, TX20142,012 17,916 — 1437 2,012 19,353 21,365 19,353 2,978 2004(1)
Residence Inn West University - Houston, TX20143,640 25,631 — 1,551 3,640 27,182 30,822 27,182 4,503 2004(1)
Hilton Garden Inn Burlington - Burlington, MA20144,918 27,193 — 1,524 4,918 28,717 33,635 28,717 4,860 1975(1)
Residence Inn Gaslamp - San Diego, CA2015— 89,040 10 2,079 10 91,119 91,129 91,119 13,580 2009(1)
Hilton Garden Inn - Marina del Rey, CA201520,931— 43,210 — 656 — 43,866 43,866 43,866 5,934 2013(1)
Residence Inn - Dedham, MA20154,230 17,304 — 1,935 4,230 19,239 23,469 19,239 2,614 1998(1)
Residence Inn - Ft. Lauderdale, FL20159,200 24,048 — 1,887 9,200 25,935 35,135 25,935 3,501 2008(1)
Warner Center20176,500 — 99 — 6,599 — 6,599 — — 
Hilton Garden Inn - Portsmouth, NH20173,600 37,630 — 520 3,600 38,150 41,750 38,150 3,133 2006(1)
Courtyard - Summerville, SC20172,500 16,923 136 2,506 17,059 19,565 17,059 1337 2014(1)
Embassy Suites - Springfield, VA20177,700 58,807 — 350 7,700 59,157 66,857 59,157 4,544 2013(1)
Residence Inn - Summerville, SC20182,300 17,060 — 246 2,300 17,306 19,606 17,306 1,033 2018(1)
Courtyard Dallas Downtown - Dallas, TX20182,900 42,760 — 120 2,900 42,880 45,780 42,880 2,226 2018(1)
Sili III20188,171 — — — 8,171 — 8,171 — — 
Grand Total(s)$293,127 $1,077,447 $521 $117,735 $293,648 $1,195,182 $1,488,830 $1,195,182 $257,344 

(1) Depreciation is computed based upon the following estimated useful lives:
Years
Building40
Land improvements20
Building improvements
5-20










- continued -
Notes:
(a) The change in total cost of real estate assets for the year ended is as follows:
202020192018201720162015
Balance at the beginning of the year$1,520,189 $1,510,864 $1,431,374 $1,320,273 $1,306,192 1,105,504 
Acquisitions— 8,171 65,020 133,660 — 187,032 
Dispositions during the year(52,770)(17,889)— (33053)— — 
Capital expenditures and transfers from construction-in-progress21,411 19,043 14,470 10,494 14,081 13,656 
Investment in Real Estate$1,488,830 $1,520,189 $1,510,864 $1,431,374 $1,320,273 $1,306,192 


(b) The change in accumulated depreciation and amortization of real estate assets for the year ended is as follows:
Balance at the beginning of the year$224,339 $187,780 $148,071 $116,866 $83,245 50,910 
Depreciation and amortization42,145 41,908 39,709 36,401 33,621 32,335 
Dispositions during the year$(9,140)$(5349)$— $(5196)$— $— 
Balance at the end of the year$257,344 $224,339 $187,780 $148,071 $116,866 $83,245 
(c) The aggregate cost of properties for federal income tax purposes (in thousands) is approximately $1,488.736 as of December 31, 2020.