XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2021
(in thousands)
Initial Cost Gross Amount at End of Year
DescriptionYear of AcquisitionEncumbrancesLand Buildings & Improvements Cost Cap. Sub. To Acq. Land Cost Cap. Sub. To Acq. Bldg & ImprovementsLand Buildings & Improvements Total Bldg & Improvements Accumulated Depreciation Year of Original ConstructionDepreciation Life
Homewood Suites Orlando - Maitland, FL2010$1,800 $7,200 $34 $5,212 $1,834 $12,412 $14,246 $12,412 $4,736 2000(1)
Homewood Suites Boston - Billerica, MA201015,1141,470 10,555 48 3,993 1,518 14,548 16,066 14,548 4,545 1999(1)
Homewood Suites Minneapolis - Mall of America, Bloomington, MN20103,500 13,960 19 4,277 3,519 18,237 21,756 18,237 6,109 1998(1)
Homewood Suites Nashville - Brentwood, TN20101,525 9,300 12 3,802 1,537 13,102 14,639 13,102 4,459 1998(1)
Homewood Suites Dallas - Market Center, Dallas, TX20102,500 7,583 30 4,518 2,530 12,101 14,631 12,101 3,959 1998(1)
Homewood Suites Hartford - Farmington, CT20101,325 9,375 92 3,662 1,417 13,037 14,454 13,037 4,060 1999(1)
Hampton Inn & Suites Houston - Houston, TX201017,0583,200 12,709 60 3,147 3,260 15,856 19,116 15,856 4,473 1997(1)
Residence Inn Holtsville - Holtsville, NY20102,200 18,765 — 1,321 2,200 20,086 22,286 20,086 6,124 2004(1)
Residence Inn White Plains - White Plains, NY20102,200 17,677 — 9,585 2,200 27,262 29,462 27,262 8,834 1982(1)
Residence Inn New Rochelle - New Rochelle, NY2010— 20,281 6,934 27,215 27,224 27,215 7,779 2000(1)
Residence Inn Garden Grove - Garden Grove, CA201130,8397,109 35,484 57 5,518 7,166 41,002 48,168 41,002 10,869 2003(1)
Homewood Suites San Antonio - San Antonio, TX201114,8085,999 24,764 5,602 6,005 30,366 36,371 30,366 8,957 1996(1)
Residence Inn Washington DC - Washington, DC20116,083 22,063 28 6,477 6,111 28,540 34,651 28,540 8,836 1974(1)
Residence Inn Tyson's Corner - Vienna, VA201120,2435,752 28,917 — 2,752 5,752 31,669 37,421 31,669 8,215 2001(1)
Hampton Inn Portland Downtown - Portland, ME20124,315 22,664 — 369 4,315 23,033 27,348 23,033 5,235 2011(1)
Courtyard Houston - Houston, TX201316,6735,600 27,350 — 2,947 5,600 30,297 35,897 30,297 6,935 2010(1)
Hyatt Place Pittsburgh - Pittsburgh, PA201320,5153,000 35,576 1,506 3,005 37,082 40,087 37,082 8,037 2011(1)
Hampton Inn & Suites Exeter - Exeter, NH20131,900 12,350 189 1,904 12,539 14,443 12,539 2,675 2010(1)
Hilton Garden Inn Denver Tech - Denver, CO20134,100 23,100 675 4,105 23,775 27,880 23,775 5,153 1999(1)
Residence Inn Bellevue - Bellevue, WA201342,08913,800 56,957 — 2,444 13,800 59,401 73,201 59,401 12,596 2008(1)
SpringHill Suites Savannah - Savannah, GA201328,8732,400 36,050 1,703 2,401 37,753 40,154 37,753 8,056 2009(1)
Residence Inn Silicon Valley I - Sunnyvale, CA201462,37442,652 45,846 — 6,016 42,652 51,862 94,514 51,862 24,462 1983(1)
Residence Inn Silicon Valley II - Sunnyvale, CA201468,05446,474 50,380 — 7,428 46,474 57,808 104,282 57,808 26,790 1985(1)
Residence Inn San Mateo - San Mateo, CA201446,78138,420 31,352 — 5448 38,420 36,800 75,220 36,800 16,780 1985(1)
Residence Inn Mt. View - Mountain View, CA201436,48122,019 31,813 — 10,244 22,019 42,057 64,076 42,057 19,466 1985(1)
Hyatt Place Cherry Creek - Cherry Creek, CO20143,700 26,300 — 1,868 3,700 28,168 31,868 28,168 5,452 1987(1)
Courtyard Addison - Dallas, TX20142,413 21,554 — 2,645 2,413 24,199 26,612 24,199 4,791 2000(1)
- continued -
Initial Cost Gross Amount at End of Year
DescriptionYear of AcquisitionEncumbrancesLand Buildings & Improvements Cost Cap. Sub. To Acq. Land Cost Cap. Sub. To Acq. Bldg & ImprovementsLand Buildings & Improvements Total Bldg & Improvements Accumulated Depreciation Year of Original ConstructionDepreciation Life
Courtyard West University - Houston, TX20142,012 17,916 — 1451 2,012 19,367 21,379 19,367 3,542 2004(1)
Residence Inn West University - Houston, TX20143,640 25,631 — 1,688 3,640 27,319 30,959 27,319 5,270 2004(1)
Hilton Garden Inn Burlington - Burlington, MA20144,918 27,193 — (3,850)4,918 23,343 28,261 23,343 5,685 1975(1)
Residence Inn Gaslamp - San Diego, CA2015— 89,040 10 2,134 10 91,174 91,184 91,174 15,987 2009(1)
Hilton Garden Inn - Marina del Rey, CA201520,024— 43,210 — 917 — 44,127 44,127 44,127 7,078 2013(1)
Residence Inn - Dedham, MA20154,230 17,304 — 2,159 4,230 19,463 23,693 19,463 3,209 1998(1)
Residence Inn - Ft. Lauderdale, FL20159,200 24,048 14 1,987 9,214 26,035 35,249 26,035 4,241 2008(1)
Warner Center - Woodland Hills, CA201735,0076,500 — 99 — 6,599 — 6,599 — — 
Hilton Garden Inn - Portsmouth, NH20173,600 37,630 — 610 3,600 38,240 41,840 38,240 4,107 2006(1)
Courtyard - Summerville, SC20172,500 16,923 220 2,507 17,143 19,650 17,143 1772 2014(1)
Embassy Suites - Springfield, VA20177,700 58,807 — 416 7,700 59,223 66,923 59,223 6,029 2013(1)
Residence Inn - Summerville, SC20182,300 17,060 — 256 2,300 17,316 19,616 17,316 1,478 2018(1)
Courtyard Dallas Downtown - Dallas, TX20182,900 42,760 — 140 2,900 42,900 45,800 42,900 3,300 2018(1)
Silicon Valley III - Sunnyvale, CA20188,171 — — — 8,171 — 8,171 — — 
Residence Inn Austin Northwest/The Domain Area - Austin, TX20212,400 33,346 — 84 2,400 33,430 35,830 33,430 346 2016(1)
TownePlace Suites Austin Northwest/The Domain Area - Austin, TX20212,300 29,347 — 59 2,300 29,406 31,706 29,406 304 2021(1)
Grand Total(s)$297,827 $1,140,140 $540 $118,553 $298,367 $1,258,693 $1,557,060 $1,258,693 $300,731 
(1) Depreciation is computed based upon the following estimated useful lives:
Years
Building40
Land improvements20
Building improvements
5-20










- continued -
Notes:
(a) The change in total cost of real estate assets for the year ended is as follows:
2021202020192018201720162015
Balance at the beginning of the year$1,488,830 $1,520,189 $1,510,864 $1,431,374 $1,320,273 $1,306,192 1,105,504 
Acquisitions67,393 — 8,171 65,020 133,660 — 187,032 
Dispositions during the year— (52,770)(17,889)— (33,053)— — 
Capital expenditures and transfers from construction-in-progress837 21,411 19,043 14,470 10,494 14,081 13,656 
Investment in Real Estate$1,557,060 $1,488,830 $1,520,189 $1,510,864 $1,431,374 $1,320,273 $1,306,192 

(b) The change in accumulated depreciation and amortization of real estate assets for the year ended is as follows:
2021202020192018201720162015
Balance at the beginning of the year$257,344 $224,339 $187,780 $148,071 $116,866 $83,245 50,910 
Depreciation and amortization43,387 42,145 41,908 39,709 36,401 33,621 32,335 
Dispositions during the year— (9,140)(5,349)— (5,196)— — 
Balance at the end of the year$300,731 $257,344 $224,339 $187,780 $148,071 $116,866 $83,245 
(c) The aggregate cost of properties for federal income tax purposes (in thousands) is approximately $1,557,212 as of December 31, 2021.