XML 64 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Components of Mortgage Debt (Details)
12 Months Ended
Oct. 28, 2022
USD ($)
Oct. 26, 2021
extension_option
Aug. 04, 2020
USD ($)
extension_option
Dec. 31, 2022
USD ($)
Dec. 19, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 26, 2018
USD ($)
Participating Mortgage Loans [Line Items]              
Property Carrying Value       $ 615,892,000      
Total debt before unamortized debt issue costs       470,257,000   $ 544,933,000  
Unamortized mortgage debt issue costs       (373,000)   (644,000)  
Total debt outstanding       469,884,000   544,289,000  
Outstanding borrowing under the revolving credit facility       $ 0   70,000,000  
Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Maximum borrowing availability under revolving credit facility         $ 260,000,000    
Construction loan | Warner Center              
Participating Mortgage Loans [Line Items]              
Debt instrument, face amount     $ 40,000,000        
Debt instrument, term     4 years        
Number of extension options | extension_option     2        
Period of extension options     6 months        
Base Rate | Construction loan | Warner Center              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate     0.25%        
LIBOR | Construction loan | Warner Center              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate     7.50%        
Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Interest Rate       0.00%      
Property Carrying Value       $ 0      
Total debt before unamortized debt issue costs       0   70,000,000  
Outstanding borrowing under the revolving credit facility       0   70,000,000  
Number of extension options | extension_option   2          
Revolving Credit Facility | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Maximum borrowing availability under revolving credit facility $ 215,000,000     $ 350,000,000     $ 250,000,000
Period of extension options 6 months            
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate       1.50%      
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate       2.25%      
Delayed Draw Term Loan              
Participating Mortgage Loans [Line Items]              
Interest Rate       0.00%      
Property Carrying Value       $ 0      
Total debt before unamortized debt issue costs       $ 0   0  
Delayed Draw Term Loan | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Maximum borrowing availability under revolving credit facility $ 90,000,000            
Delayed Draw Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate       1.45%      
Delayed Draw Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate       2.20%      
Delayed Draw Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate Adjustment | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt instrument, basis spread on variable rate       0.10%      
Construction loan              
Participating Mortgage Loans [Line Items]              
Interest Rate       9.20%      
Property Carrying Value       $ 65,336,000      
Total debt before unamortized debt issue costs       $ 39,331,000   35,007,000  
Homewood Suites by Hilton San Antonio, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.59%      
Property Carrying Value       $ 27,797,000      
Total debt before unamortized debt issue costs       $ 14,402,000   14,808,000  
Residence Inn by Marriott Vienna, VA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.49%      
Property Carrying Value       $ 28,844,000      
Total debt before unamortized debt issue costs       $ 19,680,000   20,243,000  
Courtyard by Marriott Houston, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.19%      
Property Carrying Value       $ 28,502,000      
Total debt before unamortized debt issue costs       $ 16,200,000   16,673,000  
Hyatt Place Pittsburgh, PA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.65%      
Property Carrying Value       $ 31,714,000      
Total debt before unamortized debt issue costs       $ 19,975,000   20,515,000  
Residence Inn by Marriott Bellevue, WA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.97%      
Property Carrying Value       $ 59,621,000      
Total debt before unamortized debt issue costs       $ 41,133,000   42,089,000  
Residence Inn by Marriott Garden Grove, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.79%      
Property Carrying Value       $ 37,864,000      
Total debt before unamortized debt issue costs       $ 30,184,000   30,839,000  
Residence Inn by Marriott Silicon Valley I, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.64%      
Property Carrying Value       $ 67,827,000      
Total debt before unamortized debt issue costs       $ 61,280,000   62,374,000  
Residence Inn by Marriott Silicon Valley II, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.64%      
Property Carrying Value       $ 75,475,000      
Total debt before unamortized debt issue costs       $ 66,860,000   68,054,000  
Residence Inn by Marriott San Mateo, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.64%      
Property Carrying Value       $ 56,965,000      
Total debt before unamortized debt issue costs       $ 45,960,000   46,781,000  
Residence Inn by Marriott Mountain View, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.64%      
Property Carrying Value       $ 42,258,000      
Total debt before unamortized debt issue costs       $ 35,842,000   36,481,000  
SpringHill Suites by Marriott Savannah, GA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.62%      
Property Carrying Value       $ 31,517,000      
Total debt before unamortized debt issue costs       $ 28,365,000   28,873,000  
Hilton Garden Inn Marina del Rey, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.68%      
Property Carrying Value       $ 36,170,000      
Total debt before unamortized debt issue costs       $ 19,535,000   20,024,000  
Homewood Suites by Hilton Billerica, MA              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.32%      
Property Carrying Value       $ 11,460,000      
Total debt before unamortized debt issue costs       $ 14,804,000   15,114,000  
Hampton Inn & Suites Houston Medical Center, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate       4.25%      
Property Carrying Value       $ 14,542,000      
Total debt before unamortized debt issue costs       $ 16,706,000   $ 17,058,000