XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Components of Mortgage Debt (Details)
3 Months Ended
Aug. 04, 2020
USD ($)
extension_option
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 19, 2022
USD ($)
Participating Mortgage Loans [Line Items]        
Property Carrying Value   $ 489,426,000    
Total debt before unamortized debt issue costs   469,714,000 $ 470,257,000  
Unamortized term loan and mortgage debt issue costs   (967,000) (373,000)  
Total debt outstanding   $ 468,747,000 469,884,000  
Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Maximum borrowing availability under revolving credit facility       $ 260,000,000
Construction loan | Mack Real Estate Credit Strategies        
Participating Mortgage Loans [Line Items]        
Number of extension options | extension_option 2      
Period of extension options 6 months      
Debt amount $ 40,000,000      
Term of debt 4 years      
LIBOR | Construction loan        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   3.50%    
LIBOR | Construction loan | Mack Real Estate Credit Strategies        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate 7.50%      
Floor Rate | Construction loan | Mack Real Estate Credit Strategies        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate 0.25%      
Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Interest Rate   0.00%    
Property Carrying Value   $ 0    
Total debt before unamortized debt issue costs   $ 0 0  
Revolving Credit Facility | SOFR | Minimum | Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   1.50%    
Revolving Credit Facility | SOFR | Maximum | Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   2.25%    
Unsecured Term Loan        
Participating Mortgage Loans [Line Items]        
Interest Rate   6.15%    
Property Carrying Value   $ 0    
Total debt before unamortized debt issue costs   $ 75,000,000 0  
Unsecured Term Loan | SOFR | Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   0.10%    
Unsecured Term Loan | SOFR | Minimum | Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   1.45%    
Unsecured Term Loan | SOFR | Maximum | Revolving Credit Facility        
Participating Mortgage Loans [Line Items]        
Basis spread on variable rate   2.20%    
Construction loan        
Participating Mortgage Loans [Line Items]        
Interest Rate   11.00%    
Property Carrying Value   $ 0    
Total debt before unamortized debt issue costs   $ 0 39,331,000  
Homewood Suites by Hilton San Antonio, TX        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.59%    
Property Carrying Value   $ 0    
Total debt before unamortized debt issue costs   $ 0 14,402,000  
Residence Inn by Marriott Vienna, VA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.49%    
Property Carrying Value   $ 0    
Total debt before unamortized debt issue costs   $ 0 19,680,000  
Courtyard by Marriott Houston, TX        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.19%    
Property Carrying Value   $ 28,668,000    
Total debt before unamortized debt issue costs   $ 16,076,000 16,200,000  
Hyatt Place Pittsburgh, PA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.65%    
Property Carrying Value   $ 31,402,000    
Total debt before unamortized debt issue costs   $ 19,833,000 19,975,000  
Residence Inn by Marriott Bellevue, WA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.97%    
Property Carrying Value   $ 59,341,000    
Total debt before unamortized debt issue costs   $ 40,880,000 41,133,000  
Residence Inn by Marriott Garden Grove, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.79%    
Property Carrying Value   $ 37,415,000    
Total debt before unamortized debt issue costs   $ 30,010,000 30,184,000  
Residence Inn by Marriott Silicon Valley I, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.64%    
Property Carrying Value   $ 66,820,000    
Total debt before unamortized debt issue costs   $ 60,989,000 61,280,000  
Residence Inn by Marriott Silicon Valley II, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.64%    
Property Carrying Value   $ 74,509,000    
Total debt before unamortized debt issue costs   $ 66,542,000 66,860,000  
Residence Inn by Marriott San Mateo, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.64%    
Property Carrying Value   $ 56,267,000    
Total debt before unamortized debt issue costs   $ 45,742,000 45,960,000  
Residence Inn by Marriott Mountain View, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.64%    
Property Carrying Value   $ 41,495,000    
Total debt before unamortized debt issue costs   $ 35,671,000 35,842,000  
SpringHill Suites by Marriott Savannah, GA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.62%    
Property Carrying Value   $ 31,265,000    
Total debt before unamortized debt issue costs   $ 28,229,000 28,365,000  
Hilton Garden Inn Marina del Rey, CA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.68%    
Property Carrying Value   $ 36,592,000    
Total debt before unamortized debt issue costs   $ 19,406,000 19,535,000  
Homewood Suites by Hilton Billerica, MA        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.32%    
Property Carrying Value   $ 11,273,000    
Total debt before unamortized debt issue costs   $ 14,723,000 14,804,000  
Hampton Inn & Suites Houston Medical Center, TX        
Participating Mortgage Loans [Line Items]        
Interest Rate   4.25%    
Property Carrying Value   $ 14,379,000    
Total debt before unamortized debt issue costs   $ 16,613,000 $ 16,706,000