XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Schedule of Components of Mortgage Debt (Details)
9 Months Ended
Aug. 31, 2023
USD ($)
agreement
subsidiary
Aug. 30, 2023
USD ($)
Aug. 16, 2023
USD ($)
subsidiary
agreement
Aug. 04, 2020
USD ($)
extension_option
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Participating Mortgage Loans [Line Items]            
Property Carrying Value         $ 506,040,000  
Total debt before unamortized debt issue costs         487,735,000 $ 470,257,000
Unamortized term loan and mortgage debt issue costs         (1,664,000) (373,000)
Total debt outstanding         $ 486,071,000 469,884,000
Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Interest Rate 7.33% 7.61%        
Term of debt 10 years 5 years        
Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Interest Rate     7.42%      
Term of debt     10 years      
Debt instrument, period of interest     5 years      
Amortization period     30 years      
Construction loan | Mack Real Estate Credit Strategies            
Participating Mortgage Loans [Line Items]            
Debt amount       $ 40,000,000    
Term of debt       4 years    
Number of extension options | extension_option       2    
Period of extension options       6 months    
Floor Rate | Construction loan | Mack Real Estate Credit Strategies            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate       0.25%    
LIBOR | Construction loan            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         3.50%  
LIBOR | Construction loan | Mack Real Estate Credit Strategies            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate       7.50%    
Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Interest Rate         0.00%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 0
Revolving Credit Facility | SOFR | Minimum | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         1.50%  
Revolving Credit Facility | SOFR | Maximum | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         2.25%  
Unsecured Term Loan            
Participating Mortgage Loans [Line Items]            
Interest Rate         6.56%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 90,000,000 0
Unsecured Term Loan | SOFR | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         0.10%  
Unsecured Term Loan | SOFR | Minimum | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         1.45%  
Unsecured Term Loan | SOFR | Maximum | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         2.20%  
Construction loan            
Participating Mortgage Loans [Line Items]            
Interest Rate         11.00%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 39,331,000
Homewood Suites by Hilton San Antonio, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.59%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 14,402,000
Residence Inn by Marriott Vienna, VA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.49%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 19,680,000
Courtyard by Marriott Houston, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.19%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 16,200,000
Hyatt Place Pittsburgh, PA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.65%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 19,975,000
Residence Inn by Marriott Bellevue, WA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.97%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 41,133,000
Residence Inn by Marriott Garden Grove, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.79%  
Property Carrying Value         $ 36,561,000  
Total debt before unamortized debt issue costs         $ 29,673,000 30,184,000
Residence Inn by Marriott Silicon Valley I, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 64,976,000  
Total debt before unamortized debt issue costs         $ 60,427,000 61,280,000
Residence Inn by Marriott Silicon Valley II, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 72,627,000  
Total debt before unamortized debt issue costs         $ 65,929,000 66,860,000
Residence Inn by Marriott San Mateo, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 54,890,000  
Total debt before unamortized debt issue costs         $ 45,321,000 45,960,000
Residence Inn by Marriott Mountain View, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 40,052,000  
Total debt before unamortized debt issue costs         $ 35,343,000 35,842,000
SpringHill Suites by Marriott Savannah, GA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.62%  
Property Carrying Value         $ 30,699,000  
Total debt before unamortized debt issue costs         $ 27,968,000 28,365,000
Hilton Garden Inn Marina del Rey, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.68%  
Property Carrying Value         $ 37,546,000  
Total debt before unamortized debt issue costs         $ 19,154,000 19,535,000
Homewood Suites by Hilton Billerica, MA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.32%  
Property Carrying Value         $ 10,961,000  
Total debt before unamortized debt issue costs         $ 14,563,000 14,804,000
Hampton Inn & Suites Houston Medical Center, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.25%  
Property Carrying Value         $ 14,069,000  
Total debt before unamortized debt issue costs         $ 16,432,000 16,706,000
Courtyard by Marriott Dallas, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.61%  
Property Carrying Value         $ 40,820,000  
Total debt before unamortized debt issue costs         $ 24,500,000 0
Residence Inn by Marriott Austin, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.42%  
Property Carrying Value         $ 34,932,000  
Total debt before unamortized debt issue costs         $ 20,850,000 0
TownePlace Suites by Marriott Austin, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.42%  
Property Carrying Value         $ 31,618,000  
Total debt before unamortized debt issue costs         $ 19,075,000 0
Courtyard by Marriott Summerville, SC            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.33%  
Property Carrying Value         $ 18,890,000  
Total debt before unamortized debt issue costs         $ 9,000,000 0
Residence Inn by Marriott Summerville, SC            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.33%  
Property Carrying Value         $ 17,399,000  
Total debt before unamortized debt issue costs         $ 9,500,000 $ 0
Courtyard by Marriott Dallas Downtown | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Debt amount   $ 24,500,000        
Residence Inn by Marriott | Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Debt amount     $ 20,900,000      
Number of subsidiaries | subsidiary     2      
Number of agreements | agreement     2      
TownePlace Suites by Marriott Austin | Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Debt amount     $ 19,100,000      
Courtyard by Marriott Summerville | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Debt amount $ 9,000,000          
Number of subsidiaries | subsidiary 2          
Number of agreements | agreement 2          
Residence Inn by Marriott Summerville | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Debt amount $ 9,500,000