XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Components of Mortgage and Revolving Credit Facility Debt | Mortgage, revolving credit facility, and unsecured term loan debt consisted of the following (dollars in thousands):
Collateral | Interest Rate |  | Maturity Date |  | March 31, 2024 Property Carrying Value |  | Balance Outstanding on Loan as of
| March 31, 2024 |  | December 31, 2023
Revolving Credit Facility (1) | — | % |  | October 28, 2026 |  | $ | — |  |  | $ | — |  |  | $ | — |
Unsecured Term Loan (2) | 6.90 | % |  | October 28, 2025 |  | — |  |  | 90,000 |  |  | 90,000 |
Residence Inn by Marriott Garden Grove, CA | 4.79 | % |  | April 6, 2024 |  | 35,765 |  |  | 29,318 |  |  | 29,496 |
Residence Inn by Marriott Silicon Valley I, CA | 4.64 | % |  | July 1, 2024 |  | 63,021 |  |  | 59,837 |  |  | 60,134 |
Residence Inn by Marriott Silicon Valley II, CA | 4.64 | % |  | July 1, 2024 |  | 70,394 |  |  | 65,285 |  |  | 65,609 |
Residence Inn by Marriott San Mateo, CA | 4.64 | % |  | July 1, 2024 |  | 53,501 |  |  | 44,877 |  |  | 45,100 |
Residence Inn by Marriott Mountain View, CA | 4.64 | % |  | July 1, 2024 |  | 38,585 |  |  | 34,997 |  |  | 35,171 |
SpringHill Suites by Marriott Savannah, GA | 4.62 | % |  | July 6, 2024 |  | 30,256 |  |  | 27,694 |  |  | 27,832 |
Hilton Garden Inn Marina del Rey, CA | 4.68 | % |  | July 6, 2024 |  | 38,378 |  |  | 18,890 |  |  | 19,023 |
Homewood Suites by Hilton Billerica, MA | 4.32 | % |  | December 6, 2024 |  | 10,862 |  |  | 14,397 |  |  | 14,481 |
Hampton Inn & Suites Houston Medical Center, TX | 4.25 | % |  | January 6, 2025 |  | 14,023 |  |  | 16,244 |  |  | 16,338 |
Courtyard by Marriott Dallas, TX (3) | 7.61 | % |  | September 11, 2028 |  | 40,166 |  |  | 24,500 |  |  | 24,500 |
Residence Inn by Marriott Austin, TX (4) | 7.42 | % |  | September 6, 2033 |  | 34,427 |  |  | 20,850 |  |  | 20,850 |
TownePlace Suites by Marriott Austin, TX (4) | 7.42 | % |  | September 6, 2033 |  | 30,998 |  |  | 19,075 |  |  | 19,075 |
Courtyard by Marriott Summerville, SC (5) | 7.33 | % |  | September 11, 2033 |  | 18,727 |  |  | 9,000 |  |  | 9,000 |
Residence Inn by Marriott Summerville, SC (5) | 7.33 | % |  | September 11, 2033 |  | 17,205 |  |  | 9,500 |  |  | 9,500 |
Total debt before unamortized debt issue costs |  |  |  |  | $ | 496,308 |  |  | $ | 484,464 |  |  | $ | 486,109 |
Unamortized term loan and mortgage debt issue costs |  |  |  |  |  |  | (1,882) |  |  | (2,032) |
Total debt outstanding |  |  |  |  |  |  | $ | 482,582 |  |  | $ | 484,077 |
1.The interest rate for the revolving credit facility is variable and based on one-month term secured overnight financing rate ("SOFR") plus a spread of 1.50% to 2.25% based on the Company's leverage and a credit spread adjustment of 0.10%. 2.The interest rate for the unsecured term loan is variable and based on one-month term SOFR plus a spread of 1.45% to 2.20% based on the Company's leverage and a credit spread adjustment of 0.10%. 3.On August 30, 2023, a subsidiary of Chatham entered into an agreement with Wells Fargo Bank to obtain a $24.5 million loan secured by the Courtyard by Marriott Dallas Downtown. The loan has a term of five years, carries a fixed interest rate of 7.61%, and is interest-only for the duration of the loan. 4.On August 16, 2023, two subsidiaries of Chatham entered into two agreements with Barclays Capital Real Estate to obtain a $20.9 million loan and a $19.1 million loan secured by the Residence Inn by Marriott Austin and the TownePlace Suites by Marriott Austin, respectively. Each loan has a term of ten years, carries a fixed interest rate of 7.42%, and is interest-only for the first five years before amortizing based upon a 30-year amortization schedule. 5.On August 31, 2023, two subsidiaries of Chatham entered into two agreements with Wells Fargo Bank to obtain a $9.0 million loan and a $9.5 million loan secured by the Courtyard by Marriott Summerville and the Residence Inn by Marriott Summerville, respectively. Each loan has a term of ten years, carries a fixed interest rate of 7.33%, and is interest-only for the duration of the loan.
Schedule of Future Scheduled Principal Payments of Debt Obligations | Future scheduled principal payments of debt obligations as of March 31, 2024, for the current year and each of the next five calendar years and thereafter are as follows (in thousands):
| Amount
2024 (remaining nine months) | $ | 295,565 |
2025 | 105,974 |
2026 | — |
2027 | — |
2028 | 24,590 |
Thereafter | 58,335 |
Total debt before unamortized debt issue costs | $ | 484,464 |
Unamortized term loan and mortgage debt issue costs | (1,882) |
Total debt outstanding | $ | 482,582 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the terms and amounts of participation in loan arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 30 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481212/470-30-50-1 + Details
Name: | us-gaap_ScheduleOfParticipatingMortgageLoansTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration