XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Schedule of Components of Mortgage Debt (Details)
$ in Thousands
3 Months Ended
Aug. 31, 2023
USD ($)
subsidiary
agreement
Aug. 30, 2023
USD ($)
Aug. 16, 2023
USD ($)
subsidiary
agreement
Oct. 28, 2022
extension_option
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Participating Mortgage Loans [Line Items]            
Property Carrying Value         $ 496,308  
Total debt before unamortized debt issue costs         484,464 $ 486,109
Unamortized term loan and mortgage debt issue costs         (1,882) (2,032)
Total debt outstanding         $ 482,582 484,077
Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Interest Rate   7.61%        
Term of debt   5 years        
Number of subsidiaries | subsidiary 2          
Number of agreements | agreement 2          
Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Number of subsidiaries | subsidiary     2      
Number of agreements | agreement     2      
Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Interest Rate         0.00%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 0 0
Number of extension options | extension_option       2    
Revolving Credit Facility | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Period of extension options       6 months    
Revolving Credit Facility | Minimum | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         1.50%  
Revolving Credit Facility | Maximum | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         2.25%  
Unsecured Term Loan            
Participating Mortgage Loans [Line Items]            
Interest Rate         6.90%  
Property Carrying Value         $ 0  
Total debt before unamortized debt issue costs         $ 90,000 90,000
Unsecured Term Loan | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         0.10%  
Unsecured Term Loan | Minimum | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         1.45%  
Unsecured Term Loan | Maximum | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         2.20%  
Residence Inn by Marriott Garden Grove, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.79%  
Property Carrying Value         $ 35,765  
Total debt before unamortized debt issue costs         $ 29,318 29,496
Residence Inn by Marriott Silicon Valley I, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 63,021  
Total debt before unamortized debt issue costs         $ 59,837 60,134
Residence Inn by Marriott Silicon Valley II, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 70,394  
Total debt before unamortized debt issue costs         $ 65,285 65,609
Residence Inn by Marriott San Mateo, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 53,501  
Total debt before unamortized debt issue costs         $ 44,877 45,100
Residence Inn by Marriott Mountain View, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.64%  
Property Carrying Value         $ 38,585  
Total debt before unamortized debt issue costs         $ 34,997 35,171
SpringHill Suites by Marriott Savannah, GA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.62%  
Property Carrying Value         $ 30,256  
Total debt before unamortized debt issue costs         $ 27,694 27,832
Hilton Garden Inn Marina del Rey, CA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.68%  
Property Carrying Value         $ 38,378  
Total debt before unamortized debt issue costs         $ 18,890 19,023
Homewood Suites by Hilton Billerica, MA            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.32%  
Property Carrying Value         $ 10,862  
Total debt before unamortized debt issue costs         $ 14,397 14,481
Hampton Inn & Suites Houston Medical Center, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         4.25%  
Property Carrying Value         $ 14,023  
Total debt before unamortized debt issue costs         $ 16,244 16,338
Courtyard by Marriott Dallas, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.61%  
Property Carrying Value         $ 40,166  
Total debt before unamortized debt issue costs         $ 24,500 24,500
Courtyard by Marriott Dallas, TX | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Total debt before unamortized debt issue costs   $ 24,500        
Residence Inn by Marriott Austin, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.42%  
Property Carrying Value         $ 34,427  
Total debt before unamortized debt issue costs         $ 20,850 20,850
Residence Inn by Marriott Austin, TX | Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Interest Rate     7.42%      
Total debt before unamortized debt issue costs     $ 20,900      
Term of debt     10 years      
Debt instrument, period of interest     5 years      
Amortization period     30 years      
TownePlace Suites by Marriott Austin, TX            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.42%  
Property Carrying Value         $ 30,998  
Total debt before unamortized debt issue costs         $ 19,075 19,075
TownePlace Suites by Marriott Austin, TX | Barclays Capital Real Estate            
Participating Mortgage Loans [Line Items]            
Interest Rate     7.42%      
Total debt before unamortized debt issue costs     $ 19,100      
Term of debt     10 years      
Debt instrument, period of interest     5 years      
Amortization period     30 years      
Courtyard by Marriott Summerville, SC            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.33%  
Property Carrying Value         $ 18,727  
Total debt before unamortized debt issue costs         $ 9,000 9,000
Courtyard by Marriott Summerville, SC | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Interest Rate 7.33%          
Total debt before unamortized debt issue costs $ 9,000          
Term of debt 10 years          
Residence Inn by Marriott Summerville, SC            
Participating Mortgage Loans [Line Items]            
Interest Rate         7.33%  
Property Carrying Value         $ 17,205  
Total debt before unamortized debt issue costs         $ 9,500 $ 9,500
Residence Inn by Marriott Summerville, SC | Wells Fargo Bank            
Participating Mortgage Loans [Line Items]            
Interest Rate 7.33%          
Total debt before unamortized debt issue costs $ 9,500          
Term of debt 10 years          
Delayed Draw Term Loan | Revolving Credit Facility            
Participating Mortgage Loans [Line Items]            
Number of extension options | extension_option       2    
Period of extension options       1 year    
Delayed Draw Term Loan | Revolving Credit Facility | SOFR            
Participating Mortgage Loans [Line Items]            
Basis spread on variable rate         0.10%