XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Components of Mortgage and Revolving Credit Facility Debt (Details)
$ in Thousands
6 Months Ended
Jun. 06, 2024
USD ($)
subsidiary
agreement
May 31, 2024
USD ($)
Aug. 31, 2023
USD ($)
agreement
subsidiary
Aug. 30, 2023
USD ($)
Aug. 16, 2023
USD ($)
subsidiary
agreement
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Participating Mortgage Loans [Line Items]              
Property Carrying Value           $ 967,191  
Total debt before unamortized debt issue costs           452,448 $ 486,109
Unamortized term loan and mortgage debt issue costs           (2,658) (2,032)
Total debt outstanding           $ 449,790 484,077
Barclays Capital Real Estate and Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Number of subsidiaries | subsidiary 2            
Number of agreements | agreement 2            
Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Term of debt       5 years      
Number of subsidiaries | subsidiary     2        
Number of agreements | agreement     2        
Barclays Capital Real Estate              
Participating Mortgage Loans [Line Items]              
Number of subsidiaries | subsidiary         2    
Number of agreements | agreement         2    
Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Interest Rate           6.96%  
Property Carrying Value           $ 689,811  
Total debt before unamortized debt issue costs           $ 120,000 0
Revolving Credit Facility | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt Instrument, Variable Interest Rate, Type           Secured Overnight Financing Rate (SOFR) [Member]  
Revolving Credit Facility | Minimum | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           1.50%  
Revolving Credit Facility | Maximum | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           2.25%  
Unsecured Term Loan              
Participating Mortgage Loans [Line Items]              
Interest Rate           6.91%  
Property Carrying Value           $ 689,811  
Total debt before unamortized debt issue costs           $ 140,000 90,000
Unsecured Term Loan | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           0.10%  
Unsecured Term Loan | Minimum | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           1.45%  
Unsecured Term Loan | Maximum | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           2.20%  
Residence Inn by Marriott Garden Grove, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.79%  
Property Carrying Value           $ 0  
Total debt before unamortized debt issue costs           $ 0 29,496
Residence Inn by Marriott Silicon Valley I, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.64%  
Property Carrying Value           $ 0  
Total debt before unamortized debt issue costs           $ 0 60,134
Residence Inn by Marriott Silicon Valley II, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.64%  
Property Carrying Value           $ 0  
Total debt before unamortized debt issue costs           $ 0 65,609
Residence Inn by Marriott San Mateo, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.64%  
Property Carrying Value           $ 0  
Total debt before unamortized debt issue costs           $ 0 45,100
Residence Inn by Marriott Mountain View, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.64%  
Property Carrying Value           $ 0  
Total debt before unamortized debt issue costs           $ 0 35,171
Hilton Garden Inn Marina del Rey, CA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.68%  
Property Carrying Value           $ 38,001  
Total debt before unamortized debt issue costs           $ 18,759 19,023
Homewood Suites by Hilton Billerica, MA              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.32%  
Property Carrying Value           $ 10,749  
Total debt before unamortized debt issue costs           $ 14,314 14,481
Hampton Inn & Suites Houston Medical Center, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate           4.25%  
Property Carrying Value           $ 13,852  
Total debt before unamortized debt issue costs           $ 16,150 16,338
Courtyard by Marriott Dallas, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.61%  
Property Carrying Value           $ 39,889  
Total debt before unamortized debt issue costs           $ 24,500 24,500
Courtyard by Marriott Dallas, TX | Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate       7.61%      
Total debt before unamortized debt issue costs       $ 24,500      
Hyatt Place Pittsburgh, PA              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.29%  
Property Carrying Value           $ 30,442  
Total debt before unamortized debt issue costs           $ 23,300 0
Hyatt Place Pittsburgh, PA | Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate   7.29%          
Total debt before unamortized debt issue costs   $ 23,300          
Term of debt   5 years          
Residence Inn by Marriott Austin, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.42%  
Property Carrying Value           $ 34,161  
Total debt before unamortized debt issue costs           $ 20,850 20,850
Residence Inn by Marriott Austin, TX | Barclays Capital Real Estate              
Participating Mortgage Loans [Line Items]              
Interest Rate         7.42%    
Total debt before unamortized debt issue costs         $ 20,900    
Term of debt         10 years    
Debt instrument, period of interest         5 years    
Amortization period         30 years    
TownePlace Suites by Marriott Austin, TX              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.42%  
Property Carrying Value           $ 30,683  
Total debt before unamortized debt issue costs           $ 19,075 19,075
TownePlace Suites by Marriott Austin, TX | Barclays Capital Real Estate              
Participating Mortgage Loans [Line Items]              
Interest Rate         7.42%    
Total debt before unamortized debt issue costs         $ 19,100    
Term of debt         10 years    
Debt instrument, period of interest         5 years    
Amortization period         30 years    
Courtyard by Marriott Summerville, SC              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.33%  
Property Carrying Value           $ 18,534  
Total debt before unamortized debt issue costs           $ 9,000 9,000
Courtyard by Marriott Summerville, SC | Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate     7.33%        
Total debt before unamortized debt issue costs     $ 9,000        
Term of debt     10 years        
Residence Inn by Marriott Summerville, SC              
Participating Mortgage Loans [Line Items]              
Interest Rate           7.33%  
Property Carrying Value           $ 17,116  
Total debt before unamortized debt issue costs           $ 9,500 9,500
Residence Inn by Marriott Summerville, SC | Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate     7.33%        
Total debt before unamortized debt issue costs     $ 9,500        
Term of debt     10 years        
SpringHill Suites by Marriott Savannah, GA              
Participating Mortgage Loans [Line Items]              
Interest Rate           6.70%  
Property Carrying Value           $ 31,635  
Total debt before unamortized debt issue costs           $ 22,000 27,832
SpringHill Suites by Marriott Savannah, GA | Barclays Capital Real Estate and Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate 6.70%            
Total debt before unamortized debt issue costs $ 22,000            
Term of debt 10 years            
Hampton Inn & Suites Exeter, NH              
Participating Mortgage Loans [Line Items]              
Interest Rate           6.70%  
Property Carrying Value           $ 12,318  
Total debt before unamortized debt issue costs           $ 15,000 $ 0
Hampton Inn & Suites Exeter, NH | Barclays Capital Real Estate and Wells Fargo Bank              
Participating Mortgage Loans [Line Items]              
Interest Rate 6.70%            
Total debt before unamortized debt issue costs $ 15,000            
Term of debt 10 years            
Delayed Draw Term Loan | Revolving Credit Facility              
Participating Mortgage Loans [Line Items]              
Debt Instrument, Variable Interest Rate, Type           Secured Overnight Financing Rate (SOFR) [Member]  
Delayed Draw Term Loan | Revolving Credit Facility | Variable Rate Component One              
Participating Mortgage Loans [Line Items]              
Basis spread on variable rate           0.10%