XML 49 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Note 19 - Adoption of U.S. GAAP
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Notes to Financial Statements    
Accounting Standards Update and Change in Accounting Principle [Text Block]

3. Accounting Standards Updates (ASU)

 

Accounting Standard Recently Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses to estimate credit losses on certain types of financial instruments, including trade receivables, resulting in an earlier recognition of losses than under the current incurred loss approach, which requires waiting to recognize a loss until it is probable of being incurred. We adopted this guidance as of January 1, 2023. The impact of adopting this new guidance was not material to the consolidated financial statements.

3. Accounting Standards Updates (ASU)

 

Accounting Standards Recently Adopted

 

In May 2021, the FASB issued ASU 2021-04, Earnings per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entitys Own Equity (Subtopic 815-40), which clarifies and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified upon modification or exchange. This ASU is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity applies the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. We adopted this guidance as of January 1, 2022. The impact of adopting this new guidance was not material to the consolidated financial statements.

 

In January 2020, the FASB issued ASU 2020-01, InvestmentsEquity Securities (Topic 321), InvestmentsEquity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force), which clarifies the interaction of accounting for equity securities, investments accounted for under the equity method of accounting, and the accounting for certain forward contracts and purchase options, under the aforementioned topics. This ASU is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity applies the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. We adopted this guidance as of January 1, 2022. The impact of adopting this new guidance was not material to the consolidated financial statements.

 

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”) which is part of the FASB’s overall simplification initiative to reduce the costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. ASU 2019-12 simplifies accounting guidance for intra-period allocations, deferred tax liabilities, year-to-date losses in interim periods, franchise taxes, step-up in tax basis of goodwill, separate entity financial statements, and interim recognition of tax laws or rate changes. ASU 2019-12 is effective for emerging growth companies following private company adoption dates in fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted. We adopted this guidance as of January 1, 2022. The impact of adopting this new guidance was not material to the consolidated financial statements.

 

 

Accounting Standards Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses to estimate credit losses on certain types of financial instruments, including trade receivables, resulting in an earlier recognition of losses than under the current incurred loss approach, which requires waiting to recognize a loss until it is probable of being incurred. This standard is effective for us beginning January 1, 2023 and will be adopted using the modified retrospective transition method through a cumulative-effect adjustment to retained earnings as of the effective date. Upon adoption, the standard is expected to only impact our account for credit losses related to accounts receivable. In preparation for the adoption of the new standard, we have updated certain policies and related processes, but we do not expect the adoption of this new guidance will have a material impact on the Consolidated Financial Statements.

Revision of Prior Period, Adjustment [Member]    
Notes to Financial Statements    
Accounting Standards Update and Change in Accounting Principle [Text Block]  

19. Adoption of U.S. GAAP

 

Reconciliation of the Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2021:

 

  

Year Ended December 31, 2021

 
  

IFRS

  

Adjustments/
Reclassifications

 

Note

 

U.S. GAAP

 

Revenue

 $4,247  $   $4,247 

Costs and expenses

             

Cost of sales

  1,876       1,876 

General administrative expenses

  36,649   (9)

a, c

  36,640 

Research and development

  9,640   (4)

b

  9,636 

Depreciation expense

  10,825   (97)

b

  10,728 

Other operating expenses, net

  14,002       14,002 

Total costs and expenses

  72,992   (110)   72,882 

Operating loss

  (68,745)  110    (68,635)

Other income (expense), net

             

Finance costs, net

  (11,769)  2,031 

c, d

  (9,738)

Change in fair value of financial instruments

  (42,102)  60,085 

d

  17,983 

Gain (loss) on extinguishment of debt

  3,576   (40,792)

d

  (37,216)

Other income (expense), net

  1,067   2 

c

  1,069 

Total other income (expense), net

  (49,228)  21,326    (27,902)

Loss before income tax

  (117,973)  21,436    (96,537)

Income tax

  232       232 

Net loss available to common stockholders

 $(117,741) $21,436   $(96,305)

Other comprehensive loss

             

Foreign currency translation loss, net of tax

  (86)      (86)

Comprehensive loss

 $(117,827) $21,436   $(96,391)
              

Basic loss for the period attributable to common stockholders

 $(7.07) $1.29 

e

 $(5.78)

Basic weighted-average common shares outstanding

  16,655,634    

e

  16,655,634 

Diluted loss for the period attributable to common stockholders

 $(7.07) $1.29 

e

 $(5.78)

Diluted weighted-average common shares outstanding

  16,655,634    

e

  16,655,634 

 

 

Reconciliation of the Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2020:

 

  

Year Ended December 31, 2020

 
  

IFRS

  

Adjustments/
Reclassifications

 

Note

 

U.S. GAAP

 

Revenue

 $  $   $ 

Costs and expenses

             

Cost of sales

          

General administrative expenses

  8,127   (124)

a, c

  8,003 

Research and development

  5,878   46 

a, b

  5,924 

Depreciation expense

  3,182   (151)

b

  3,031 

Other operating expenses, net

  5,476   (27)

a, b

  5,449 

Total costs and expenses

  22,663   (256)   22,407 

Operating loss

  (22,663)  256    (22,407)

Other income (expense), net

             

Finance costs, net

  (22)  57 

c, d

  35 

Change in fair value of financial instruments

  (84,224)  93,861 

d

  9,637 

Gain (loss) on extinguishment of debt

  (7,466)  (1,774)

d

  (9,240)

Other income (expense), net

  597   (3)

c

  594 

Total other income (expense), net

  (91,115)  92,141    1,026 

Loss before income tax

  (113,778)  92,397    (21,381)

Income tax

  (148)      (148)

Net loss available to common stockholders

 $(113,926) $92,397   $(21,529)

Other comprehensive loss

             

Foreign currency translation loss, net of tax

          

Comprehensive loss

 $(113,926) $92,397   $(21,529)
              

Basic loss for the period attributable to common stockholders

 $(7.11) $5.76 

e

 $(1.34)

Basic weighted-average common shares outstanding

  16,029,826    

e

  16,029,826 

Diluted loss for the period attributable to common stockholders

 $(7.11) $5.76 

e

 $(1.34)

Diluted weighted-average common shares outstanding

  16,029,826    

e

  16,029,826 

 

 

Reconciliation of the Consolidated Balance Sheet as of December 31, 2021:

 

  

IFRS

  

Adjustments /
Reclassifications

 

Note

 

U.S. GAAP

 

ASSETS

             

Current assets

             

Cash and cash equivalents

 $8,533  $   $8,533 

Accounts receivable

  1,196       1,196 

Prepaid expenses and other current assets

  2,695       2,695 

Total current assets

  12,424       12,424 

Property and equipment, net

  33,586   (1,056)

b

  32,530 

Operating lease right-of-use assets

  2,663   292 

c

  2,955 

Deferred income tax assets

  1,640       1,640 

Other non-current assets

  369       369 

Total assets

 $50,682  $(764)  $49,918 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT)

             

Current liabilities

             

Accounts payable

 $6,650  $   $6,650 

Debt

  246,189   (137,716)

d

  108,473 

Warrant liabilities

     143,237 

d

  143,237 

Operating lease liabilities

  891   94 

c

  985 

Contract liabilities

  935       935 

Accrued expenses and other liabilities

  23,435       23,435 

Total current liabilities

  278,100   5,615    283,715 

Operating lease liabilities

  1,908   175 

c

  2,083 

Contract liabilities

  1,000       1,000 

Other non-current liabilities

  2,552       2,552 

Total liabilities

  283,560   5,790    289,350 

Redeemable preferred stock

     21,306 

d

  21,306 

Stockholders’ equity (deficit)

             

Treasury stock

  (170,949)      (170,949)

Additional paid-in capital

  235,909   (139,438)

a, d

  96,471 

Accumulated other comprehensive loss

  (86)      (86)

Accumulated deficit

  (297,752)  111,578    (186,174)

Total stockholders’ equity (deficit)

  (232,878)  (27,860)   (260,738)

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 $50,682  $(764)  $49,918 

 

a.

Stock-based compensation

 

Certain awards granted by us have a service inception date preceding the grant date. Under IFRS, this resulted in the recognition of stock-based compensation expense prior to the grant date. Under U.S. GAAP, the stock-based compensation expense shall not be recognized until authorization at the grant date.

 

 

The impact of this change before considering the tax effect is as follows:

 

  

Year Ended December 31,

 

(Consolidated Statement of Operations and Comprehensive Loss)

 

2021

  

2020

 

General and administrative expenses

 $(80) $(136)

Research and development

     (89)

Other operating expenses

     (27)

Increase (decrease) to loss before income tax

 $(80) $(252)

 

(Consolidated Balance Sheet)

 

December 31,
2021

 

Additional paid-in-capital

 $542 

Adjustment to accumulated deficit

  (542)

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 $ 

 

b.

Research and development

 

Under IFRS, certain development expenditures may be capitalized. Under U.S. GAAP, all of our costs relating to R&D activities are expensed as incurred.

 

The impact of this change before considering the tax effect is as follows:

 

  

Year Ended December 31,

 

(Consolidated Statement of Operations and Comprehensive Loss)

 

2021

  

2020

 

Research and development

 $(4) $135 

Depreciation expense

  (97)  (151)

Other operating expenses

      

Increase (decrease) to loss before income tax

 $(101) $(16)

 

(Consolidated Balance Sheet)

 

December 31,
2021

 

Property and equipment, net

 $(1,056)

Total assets

 $(1,056)

Adjustment to accumulated deficit

 $(1,056)

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 $(1,056)

 

c.

Leases

 

Under IFRS, all recognized leases are accounted for similarly to finance leases. Under U.S. GAAP, there is a dual classification on-balance sheet lease accounting model for lessees: finance and operating leases. Operating leases create a straight-line expense, and no interest expense is recognized on the lease liability.

 

The impact of this change before considering the tax effect is as follows:

 

  

Year Ended December 31,

 

(Consolidated Statement of Operations and Comprehensive Loss)

 

2021

  

2020

 

General and administrative expenses

 $71  $12 

Less: Finance costs, net

  (49)  (57)

Less: Other income, net

  (2)  3 

Increase (decrease) to loss before income tax

 $20  $(42

)

 

 

(Consolidated Balance Sheet)

 

December 31,
2021

 

Operating lease right-of-use assets

 $292 

Total assets

 $292 

Operating lease liabilities

 $94 

Non-current operating lease liabilities

  175 

Adjustment to accumulated deficit

  23 

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 $292 

 

d.

Financial instruments

 

Under IFRS, the redeemable Series X preferred shares and convertible notes contained conversion features that resulted in a bifurcated derivative component with changes in fair value recognized as gain or (loss). Under U.S. GAAP, the conversion features did not result in a material bifurcated embedded derivative, resulting in the elimination of the change in fair value of financial instruments, reduction in interest expense and preferred dividends expense, and increase in the gain (loss) on extinguishment of debt.

 

Under IFRS, it was determined that the redeemable Series X preferred shares should be classified as a liability since there is a contractual obligation to deliver cash or another financial asset and certain conversion events being beyond our control. Under U.S. GAAP, it was determined that the redeemable Series X preferred shares should be classified as mezzanine equity since the shares are redeemable based on events outside of our control.

 

Under IFRS, it was determined that the Columbia Warrant should be classified as equity since settlement would only occur by exchanging a fixed amount of cash for a fixed number of our own equity instruments. Changes in fair value are not recognized. Under U.S. GAAP, it was determined that the Columbia Warrant should be classified as a liability since the number and type of shares received could be different pre- and post- Merger. The Columbia Warrant is recorded at fair value with changes recognized in the Consolidated Statement of Operations and Comprehensive Loss.

 

Additionally, the resulting gain (loss) on extinguishment of the amended convertible notes differed under IFRS versus U.S. GAAP.

 

The impact of this change before considering the tax effect is as follows:

 

  

Year Ended December 31,

 

(Consolidated Statements of Operations and Comprehensive Loss)

 

2021

  

2020

 

Less: Finance costs, net

 $(1,982) $ 

Less: Change in fair value of financial instruments

  (60,085)  (93,861)

Less: Gain (Loss) on extinguishment of debt

  40,792   1,774 

Increase (decrease) to loss before income tax

 $(21,275) $(92,087)

 

 

(Consolidated Balance Sheet)

 

December 31,
2021

 

Debt

 $(137,716)

Redeemable Series X preferred stock

  21,306 

Warrant liability

  143,237 

Additional paid-in capital

  (139,980)

Adjustment to accumulated deficit

  113,153 

Total liabilities, redeemable preferred stock and stockholders’ equity (deficit)

 $ 

 

e.

Net loss per share

 

The change in net loss in the adoption of U.S. GAAP as described in items a-d above impacted net loss per share as follows:

 

  

Year Ended December 31,

 
  

2021

  

2020

 

Net loss attributable to common stockholders

 $(96,305) $(21,529)

Basic weighted-average common shares outstanding (1)

  16,655,634   16,029,826 

Basic loss per share for the period attributable to common stockholders

 $(5.78) $(1.34)
         

Dilutive numerator

 $(96,305) $(21,529)

Diluted weighted-average common shares outstanding

  16,655,634   16,029,826 

Diluted loss per share for the period attributable to common stockholders

 $(5.78) $(1.34)

 

(1) After applying the 3.3028 Exchange Ratio as described in Note 4 (Reverse Recapitalization).