XML 61 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Earnout Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Earnout Liability [Abstract]  
Schedule of Earnout Liability
Sponsor Earnout
As of December 31, 2023$419 
Change in fair value of financial instruments1,082 
As of December 31, 2024$1,501 
Schedule of Assumptions used in the Valuation Assumptions used in the valuation are as follows:
December 31,December 31,
20242023
Expected term (in years)2.073.07
Dividend yield (%)— — 
Expected volatility83 %64 %
Risk-free interest rate 4.2 %4.0 %
Expected number of shares1,775,962 1,775,962