XML 66 R43.htm IDEA: XBRL DOCUMENT v3.25.1

Net Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

Basic and diluted net loss per share attributable to common stockholders is calculated as follows:

			Year Ended December 31,
			2024						2023
Net loss attributable to holders of Common Stock			$	(116,272)					$	(61,018)
Basic weighted-average shares of Common Stock outstanding			91,164,286						89,539,910
Basic net loss per share for the period attributable to holders of Common Stock			$	(1.28)					$	(0.68)
Effect of dilutive securities:
Dilutive numerator			$	(116,272)					$	(61,018)
Diluted weighted-average Common Stock outstanding			91,164,286						89,539,910
Diluted net loss per share for the period attributable to holders of Common Stock			$	(1.28)					$	(0.68)

Schedule of diluted shares outstanding because the effect would have been anti-dilutive

Additionally, the following securities were not included in the computation of diluted shares outstanding because the effect would have been anti-dilutive:

			Year Ended December 31,
			2024						2023
Warrants			49,184,815						49,184,868
Sponsor earnout shares			1,775,962						1,775,962
Stock options			3,234,296						4,909,302
Restricted stock units			2,893,396						3,229,915
Shares convertible from Secured Convertible Notes			25,000,000						—
Total			82,088,469						59,100,047

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration