XML 112 R89.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements and Financial Instruments - Narrative (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
Jan. 25, 2022
$ / shares
Jan. 24, 2022
$ / shares
Sponsor Earnout      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, term 2 years 1 month 6 days    
Sponsor Earnout | Measurement Input, Option Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.825    
Sponsor Earnout | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.042    
Secured Convertible Notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Unpaid principal balance | $ $ 50.6    
Secured Convertible Notes | Measurement Input, Option Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.50    
Secured Convertible Notes | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.043    
Secured Convertible Notes | Measurement Input, Credit Spread | Minimum      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Credit spread (as a percent) 23.60%    
Secured Convertible Notes | Measurement Input, Credit Spread | Maximum      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Credit spread (as a percent) 36.10%    
PIPE Warrant | Warrant Assets      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, term 1 year    
PIPE Warrant | Warrant Assets | Measurement Input, Option Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.186    
PIPE Warrant | Warrant Assets | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.042    
PIPE Warrant | Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, term 2 years 1 month 6 days    
PIPE Warrant | Warrant Liability | Measurement Input, Option Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.825    
PIPE Warrant | Warrant Liability | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.042    
Liberty Warrants and Liberty Advisory Fee Warrant liability | Warrant Liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, term 2 years 1 month 6 days    
Liberty Warrants and Liberty Advisory Fee Warrant liability | Warrant Liability | Measurement Input, Option Volatility      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.825    
Liberty Warrants and Liberty Advisory Fee Warrant liability | Warrant Liability | Measurement Input, Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrants and rights outstanding, measurement input 0.042    
$8.63 Warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Warrant price (in dollars per share) | $ / shares $ 8.63 $ 8.63 $ 11.50