XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements and Financial Instruments - Reconciliation of Level 3 Fair Value Measurements of Financial Instruments (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Warrant Liability | Liberty Warrants and Liberty Advisory Fee Warrant    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 8,012 $ 2,017
Issues   0
Interest payments 0  
Remeasurement (gain)/loss 1,675 (933)
Ending balance 9,687 1,084
Warrant Liability | PIPE Warrant    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 471 97
Issues   0
Interest payments 0  
Remeasurement (gain)/loss 50 (41)
Ending balance 521 56
Sponsor Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 1,501 419
Issues   0
Interest payments 0  
Remeasurement (gain)/loss 353 (206)
Ending balance 1,854 213
Secured Convertible Notes    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 79,070 0
Issues   30,000
Interest payments (1,670)  
Remeasurement (gain)/loss 20,310 6,430
Ending balance $ 97,710 $ 36,430