XML 37 R94.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations - Completed During 2019 (Details) - CAD ($)
 12 Months Ended
Jun. 30, 2019
Mar. 01, 2019
Nov. 22, 2018
Sep. 10, 2018
Aug. 08, 2018
Jul. 25, 2018
Total consideration            
Cash paid $ 11,220,000          
Common shares issued 3,036,810,000          
Share purchase warrants issued 19,565,000          
Replacement share-based awards 83,037,000          
Contingent consideration 24,778,000          
Loan settlement 6,043,000          
Total consideration paid 3,181,453,000          
Net identifiable assets acquired (liabilities assumed)            
Cash 131,476,000          
Net accounts receivables acquired 18,237,000          
Income taxes receivable 8,078,000          
Marketable securities 471,000          
Biological assets 8,888,000          
Inventories 38,689,000          
Prepaid expenses and deposits 6,822,000          
Property, plant and equipment 167,051,000          
Other assets 1,063,000          
Deferred tax asset 81,000          
Identifiable assets acquired 876,088,000          
Accounts payable and accruals (22,228,000)          
Income taxes payable (7,000)          
Deferred revenue (71,000)          
Loans and borrowings (6,301,000)          
Asset retirement obligation (217,000)          
Deferred tax liability (78,551,000)          
Provisions (4,200,000)          
Identifiable assets acquired (liabilities assumed) 764,513,000          
Purchase price allocation            
Identifiable assets acquired (liabilities assumed) 764,513,000          
Goodwill 2,416,940,000          
Net cash outflows            
Cash consideration paid (11,220,000)          
Cash acquired 131,476,000          
Cash acquired, net of cash consideration paid 120,256,000          
Acquisition costs expensed            
Acquisition costs 15,524,000          
Net accounts receivables acquired            
Gross contractual receivables acquired 20,616,000          
Expected uncollectible receivables (2,379,000)          
Net accounts receivables acquired 18,237,000          
Goodwill arising from acquisitions expected to be deductible for tax purposes 0          
Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 69,400,000          
Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 265,002,000          
Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 78,200,000          
Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 130,000          
Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 82,500,000          
MedReleaf            
Total consideration            
Cash paid           $ 0
Common shares issued           2,568,634,000
Share purchase warrants issued           0
Replacement share-based awards           75,373,000
Contingent consideration           0
Loan settlement           0
Total consideration paid           2,644,007,000
Net identifiable assets acquired (liabilities assumed)            
Cash           113,713,000
Net accounts receivables acquired           11,891,000
Income taxes receivable           8,078,000
Marketable securities           0
Biological assets           7,154,000
Inventories           32,626,000
Prepaid expenses and deposits           6,344,000
Property, plant and equipment           119,324,000
Other assets           581,000
Intangible assets           284,987,000
Deferred tax asset           0
Identifiable assets acquired           584,698,000
Accounts payable and accruals           (16,919,000)
Income taxes payable           0
Deferred revenue           0
Loans and borrowings           0
Asset retirement obligation           (217,000)
Deferred tax liability           (59,985,000)
Provisions           (4,200,000)
Identifiable assets acquired (liabilities assumed)           503,377,000
Purchase price allocation            
Identifiable assets acquired (liabilities assumed)           503,377,000
Goodwill           2,140,630,000
Net cash outflows            
Cash consideration paid           0
Cash acquired           113,713,000
Cash acquired, net of cash consideration paid           113,713,000
Acquisition costs expensed            
Acquisition costs 10,097,000          
Net accounts receivables acquired            
Gross contractual receivables acquired           14,262,000
Expected uncollectible receivables           (2,371,000)
Net accounts receivables acquired           11,891,000
MedReleaf | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets           62,800,000
MedReleaf | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets           89,757,000
MedReleaf | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets           62,100,000
MedReleaf | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets           130,000
MedReleaf | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets           $ 70,200,000
Anandia            
Total consideration            
Cash paid         $ 0  
Common shares issued         78,588,000  
Share purchase warrants issued         19,565,000  
Replacement share-based awards         0  
Contingent consideration         0  
Loan settlement         0  
Total consideration paid         98,153,000  
Net identifiable assets acquired (liabilities assumed)            
Cash         12,127,000  
Net accounts receivables acquired         783,000  
Income taxes receivable         0  
Marketable securities         0  
Biological assets         0  
Inventories         33,000  
Prepaid expenses and deposits         310,000  
Property, plant and equipment         4,665,000  
Other assets         0  
Intangible assets         29,700,000  
Deferred tax asset         0  
Identifiable assets acquired         47,618,000  
Accounts payable and accruals         (518,000)  
Income taxes payable         0  
Deferred revenue         (65,000)  
Loans and borrowings         (298,000)  
Asset retirement obligation         0  
Deferred tax liability         (7,055,000)  
Provisions         0  
Identifiable assets acquired (liabilities assumed)         39,682,000  
Purchase price allocation            
Identifiable assets acquired (liabilities assumed)         39,682,000  
Goodwill         58,471,000  
Net cash outflows            
Cash consideration paid         0  
Cash acquired         12,127,000  
Cash acquired, net of cash consideration paid         12,127,000  
Acquisition costs expensed            
Acquisition costs 360,000          
Net accounts receivables acquired            
Gross contractual receivables acquired         791,000  
Expected uncollectible receivables         (8,000)  
Net accounts receivables acquired         783,000  
Anandia | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets         4,700,000  
Anandia | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets         11,000,000  
Anandia | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets         1,700,000  
Anandia | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets         0  
Anandia | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets         $ 12,300,000  
Aurora Hemp Europe            
Total consideration            
Cash paid       $ 8,302,000    
Common shares issued       1,411,000    
Share purchase warrants issued       0    
Replacement share-based awards       0    
Contingent consideration       0    
Loan settlement       3,176,000    
Total consideration paid       12,889,000    
Net identifiable assets acquired (liabilities assumed)            
Cash       41,000    
Net accounts receivables acquired       2,099,000    
Income taxes receivable       0    
Marketable securities       0    
Biological assets       0    
Inventories       2,226,000    
Prepaid expenses and deposits       168,000    
Property, plant and equipment       2,435,000    
Other assets       0    
Deferred tax asset       81,000    
Identifiable assets acquired       7,050,000    
Accounts payable and accruals       (1,683,000)    
Income taxes payable       (7,000)    
Deferred revenue       (6,000)    
Loans and borrowings       0    
Asset retirement obligation       0    
Deferred tax liability       0    
Provisions       0    
Identifiable assets acquired (liabilities assumed)       5,354,000    
Purchase price allocation            
Identifiable assets acquired (liabilities assumed)       5,354,000    
Goodwill       7,535,000    
Net cash outflows            
Cash consideration paid       (8,302,000)    
Cash acquired       41,000    
Cash acquired, net of cash consideration paid       (8,261,000)    
Acquisition costs expensed            
Acquisition costs 2,552,000          
Net accounts receivables acquired            
Gross contractual receivables acquired       2,099,000    
Expected uncollectible receivables       0    
Net accounts receivables acquired       2,099,000    
Aurora Hemp Europe | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets       0    
Aurora Hemp Europe | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets       0    
Aurora Hemp Europe | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets       0    
Aurora Hemp Europe | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets       0    
Aurora Hemp Europe | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets       $ 0    
ICC            
Total consideration            
Cash paid     $ 0      
Common shares issued     255,237,000      
Share purchase warrants issued     0      
Replacement share-based awards     7,664,000      
Contingent consideration     0      
Loan settlement     0      
Total consideration paid     262,901,000      
Net identifiable assets acquired (liabilities assumed)            
Cash     5,155,000      
Net accounts receivables acquired     3,005,000      
Income taxes receivable     0      
Marketable securities     471,000      
Biological assets     135,000      
Inventories     762,000      
Prepaid expenses and deposits     0      
Property, plant and equipment     12,712,000      
Other assets     0      
Intangible assets     149,745,000      
Deferred tax asset     0      
Identifiable assets acquired     171,985,000      
Accounts payable and accruals     (1,963,000)      
Income taxes payable     0      
Deferred revenue     0      
Loans and borrowings     0      
Asset retirement obligation     0      
Deferred tax liability     (2,617,000)      
Provisions     0      
Identifiable assets acquired (liabilities assumed)     167,405,000      
Purchase price allocation            
Identifiable assets acquired (liabilities assumed)     167,405,000      
Goodwill     95,496,000      
Net cash outflows            
Cash consideration paid     0      
Cash acquired     5,155,000      
Cash acquired, net of cash consideration paid     5,155,000      
Acquisition costs expensed            
Acquisition costs 403,000          
Net accounts receivables acquired            
Gross contractual receivables acquired     3,005,000      
Expected uncollectible receivables     0      
Net accounts receivables acquired     3,005,000      
ICC | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets     0      
ICC | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets     149,745,000      
ICC | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets     0      
ICC | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets     0      
ICC | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets     $ 0      
Whistler            
Total consideration            
Cash paid   $ 0        
Common shares issued   130,839,000        
Share purchase warrants issued   0        
Replacement share-based awards   0        
Contingent consideration   24,395,000        
Loan settlement   2,867,000        
Total consideration paid   158,101,000        
Net identifiable assets acquired (liabilities assumed)            
Cash   438,000        
Net accounts receivables acquired   371,000        
Income taxes receivable   0        
Marketable securities   0        
Biological assets   1,599,000        
Inventories   3,042,000        
Prepaid expenses and deposits   0        
Property, plant and equipment   27,735,000        
Other assets   478,000        
Intangible assets   30,800,000        
Deferred tax asset   0        
Identifiable assets acquired   64,463,000        
Accounts payable and accruals   (1,045,000)        
Income taxes payable   0        
Deferred revenue   0        
Loans and borrowings   (6,003,000)        
Asset retirement obligation   0        
Deferred tax liability   (8,894,000)        
Provisions   0        
Identifiable assets acquired (liabilities assumed)   48,521,000        
Purchase price allocation            
Identifiable assets acquired (liabilities assumed)   48,521,000        
Goodwill   109,580,000        
Net cash outflows            
Cash consideration paid   0        
Cash acquired   438,000        
Cash acquired, net of cash consideration paid   438,000        
Acquisition costs expensed            
Acquisition costs 2,087,000          
Net accounts receivables acquired            
Gross contractual receivables acquired   371,000        
Expected uncollectible receivables   0        
Net accounts receivables acquired   371,000        
Whistler | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets   1,900,000        
Whistler | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets   14,500,000        
Whistler | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets   14,400,000        
Whistler | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets   0        
Whistler | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets   $ 0        
Immaterial transactions            
Total consideration            
Cash paid 2,918,000          
Common shares issued 2,101,000          
Share purchase warrants issued 0          
Replacement share-based awards 0          
Contingent consideration 383,000          
Loan settlement 0          
Total consideration paid 5,402,000          
Net identifiable assets acquired (liabilities assumed)            
Cash 2,000          
Net accounts receivables acquired 88,000          
Income taxes receivable 0          
Marketable securities 0          
Biological assets 0          
Inventories 0          
Prepaid expenses and deposits 0          
Property, plant and equipment 180,000          
Other assets 4,000          
Deferred tax asset 0          
Identifiable assets acquired 274,000          
Accounts payable and accruals (100,000)          
Income taxes payable 0          
Deferred revenue 0          
Loans and borrowings 0          
Asset retirement obligation 0          
Deferred tax liability 0          
Provisions 0          
Identifiable assets acquired (liabilities assumed) 174,000          
Purchase price allocation            
Identifiable assets acquired (liabilities assumed) 174,000          
Goodwill 5,228,000          
Net cash outflows            
Cash consideration paid (2,918,000)          
Cash acquired 2,000          
Cash acquired, net of cash consideration paid (2,916,000)          
Acquisition costs expensed            
Acquisition costs 25,000          
Net accounts receivables acquired            
Gross contractual receivables acquired 88,000          
Expected uncollectible receivables 0          
Net accounts receivables acquired 88,000          
Goodwill arising from acquisitions expected to be deductible for tax purposes 0          
Immaterial transactions | Customer relationships            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 0          
Immaterial transactions | Permits and licenses            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 0          
Immaterial transactions | Brand and trademarks            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 0          
Immaterial transactions | Patents            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets 0          
Immaterial transactions | Intellectual property            
Net identifiable assets acquired (liabilities assumed)            
Intangible assets $ 0