XML 30 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Debentures (Details Narrative) (USD $)
 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2008
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2009
Dec. 31, 2008
Class A Common Stock
Jun. 30, 2012
Class A Common Stock
Jun. 30, 2009
Class A Common Stock
Jun. 30, 2012
Common Stock Warrants
Jun. 30, 2009
Common Stock Warrants
Dec. 11, 2017
Common Stock Warrants
Oct. 08, 2015
Common Stock Warrants
Jun. 29, 2015
Common Stock Warrants
Feb. 19, 2015
Common Stock Warrants
Dec. 31, 2013
Common Stock Warrants
Sep. 29, 2013
Common Stock Warrants
Aug. 01, 2013
Common Stock Warrants
Jan. 26, 2013
Common Stock Warrants
Aug. 01, 2008
Warrants Tranche 1
Aug. 01, 2008
Warrants Tranche 2
Aug. 01, 2008
Convertible Debt [Member]
Aug. 01, 2008
Convertible Debt [Member]
Common Stock Warrants
Number of Investors                                       24  
Interest Rate of Senior Convertible Debentures                                       8.00%  
Gross Proceeds from issuance of debt   $ 2,900,000                                      
Net proceeds from issuance of debt   2,700,000                                      
Interest due                                     39,053    
Shares Issued           1,943,852 27,893 1,457,892 950,974                        
Shares Issued, Share Price           $ 1.02 $ 1.40                            
Convertible Shares                                       1,901,948  
Convertible Shares, Conversion Price                                       $ 1.54  
Conversion Price Percentage against Stock Price                                       110.00%  
Warrant Issued, Term               5 5                        
Percent of warrants exercisable                                   65.00% 35.00%    
Warrants Outstanding                                   618,133 332,841    
Warrants Exercise Price                   1.32 2.48 1.03 1.73 0.87 3.20 1.68 5.5 1.68 1.89    
Offering Investors                                         4
Offering, Exercise Price of Warrants                                         5.50
Offering, Reduced Exercise Price of Warrants                                         2.61
Warrants Issued, Original Proceeds                                         119,212
Warrants Issued, Proceeds Reduced                                         107,663
Shares Issued, July 2007 Offering                                         73,228
Value of Shares Issued, July 2007 Offering                                         75,131
Placement Agent Commission           194,385     190,195                        
Placement Agent Commission, Share Price           $ 1.32     $ 1.68                        
Placement Agent Commission, Value       216,570   198,300     194,057                        
Placement Agent Commission, Share Price percentage against Stock Price                 120.00%                        
Placement Agent Commission, Original Proceeds                                         115,600
Placement Agent Commission, Proceeds Reduced                                         104,400
Warrants And Incentive Shares Issued, Value at Issuance                                       790,830  
Beneficial Conversion Feature of Debenture, Value                                       600,635  
Debt Discount, amortized over the original 36-month term   0 103                                 1,391,465  
Debt Issuance Costs, amortized over the original 36-month term       554,308                                  
Debt Issuance Costs, recognized   3,298 118,977                                    
Debenture Modification, conversion percentage       25.00%                                  
Debentures converted     832,500 732,250                                  
Debentures converted, shares             475,496                            
Additional Warrants Issued, Value   87,000              215,975                        
Interest Paid, unconverted portion of debentures - noncash 58,580     453,995                                  
Interest paid, noncash share issuance         76,078   589,614                            
Debt discount, write-off 304,382                                        
Debentures Conversion Cost      6,749                                    
Interest Expense, Increase Decrease due to conversion     101,300                                    
Debenture modification, percentage of holders consenting to amendment     98.71%                                    
Debenture modification, payout of non-consenting holders     14,250                                    
Debt extinguishment, unamortized debt discount     63,692                                    
Debt extinguishment, unamortized debt issuance costs     25,372                                    
Debentures, Outstanding Fair Value   1,706,919 1,706,919                                    
Forward Amount of Fair Value of Outstanding Debentures     924,844                                    
Conversion Feature of Fair Value of Outstanding Debentures     782,075                                    
Debenture Premium     619,419                                    
Debentures holding percentage - related parties     93.00%                                    
Debenture premium - related parties     576,700                                    
Debenture premium - unrelated parties     42,719                                    
Amortization of Debt Discount, through interest expense   0 316,590                                    
Convertible debentures   1,087,500 1,087,500                                    
Convertible debentures to related parties   $ 1,012,500 $ 1,012,500                                    
Forced Conversion Share price trigger   $ 5.00                                      
Forced Conversion Face Amount Premium   10.00%