XML 17 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
6 Months Ended
Dec. 31, 2012
Compensatory Equity Incentive Plan And Other Equity Incentives Tables  
Schedule of Share Based Compensation Award Plans
         
Award Shares
   
Available for
 
   
Award Shares
   
Outstanding
   
Issuance
 
   
Authorized
   
at December 31,
   
at December 31,
 
Equity Compensation Arrangement
       
2012
   
2012
 
Amended and Restated Omnibus Incentive Plan
    1,715,625       1,208,939       61,293  
Employee Stock Purchase Plan
    200,000       -       114,763  
                         
      1,915,625       1,208,939       176,056  
                     
Schedule of Fair Value Assumptions
     
 
Six months ended
Six months ended
 
December 31, 2012
December 31, 2011
Expected volatility
110%
121%
Weighted average expected volatility
110%
121%
Dividend yields
0%
0%
Risk-free interest rate
0.67%
1.59%
Expected term, in years
6.25
3-7
Schedule of Share Based Compensation Activity
                   
Restricted
 
      Stock Options    
Stock Units (RSUs)
 
         
Weighted
   
Weighted
         
Weighted
 
         
Average
   
Average
         
Average
 
         
Exercise
   
Remaining
         
Remaining
 
         
Price
   
Contract
         
Contract
 
   
Shares
   
(per share)
   
Life (YRS)
   
Shares
   
Life (YRS)
 
June 30, 2012
    576,393     $ 2.61       6.4       594,700       1.0  
                                         
Granted
    77,500       0.98       9.8       -       -  
Exercised
    -       -       -       -       -  
Cancelled
    (39,654 )     2.68       6.6       -       -  
 
                                       
December 31, 2012
    614,239     $ 2.40       6.4       594,700       0.8  
                                         
      -                                  
                                         
Awards exercisable/
                                       
vested as of
                                       
December 31, 2012
    397,614     $ 2.75       5.2       438,030       -  
                                         
                                         
Awards unexercisable/
                                       
unvested as of
                                       
December 31, 2012
    216,625     $ 1.76       8.7       156,670       0.8  
      614,239                       594,700          
 
The weighted average fair value of shares awarded for the six months ended December 31, 2012 was:
 
   
Stock
             
   
Options
   
RSU
   
All Awards
 
Weighted average fair value
                 
of share awards granted for the six months ended
                 
December 31, 2012
  $ 0.82     $ -     $ 0.82  
 
Schedule of Share Based Compensation Future Cost to be Recognized
         
Restricted
       
   
Stock
   
Stock
       
   
Options
   
Units
   
Total
 
Remainder of the year ended June 30, 2013
  $ 30,498     $ 73,826     $ 104,324  
Year ended June 30, 2014
    55,183       94,570       149,753  
Year ended June 30, 2015
    24,904       18,853       43,757  
Year ended June 30, 2016
    10,560       -       10,560  
Year ended June 30, 2017
    1,929       -       1,929  
    $ 123,074     $ 187,249     $ 310,323  
Schedule of Share Based Compensation Weighted-Average Grant Date Fair Value
Unexercisable/unvested awards
   
Stock
Options
Shares
     
RSU Shares
     
Total
Shares
 
Weighted-Average
Grant Date Fair Values
(per share)
 
June 30, 2012
    198,125       235,000       433,125     $ 2.42  
Granted
    77,500       -       77,500       0.82  
Vested
    (37,375 )     (78,330 )     (115,705 )     1.79  
Cancelled/Forfeited
    (21,625 )     -       (21,625 )     1.70  
December 31, 2012
    216,625       156,670       373,295     $ 1.69  
                                 
 
Schedule of Financial Statement Effect Related to Share Based Compensation
 
 
(unaudited)
   
(unaudited)
 
   
Six months ended
   
Six months ended
 
   
December 31,
   
December 31,
 
   
2012
   
2011
 
             
 Stock options
    33,692       46,570  
 RSU
    94,594       91,406  
      Total
    128,286       137,976  
                 
 The amounts above were included in:
               
 General & administrative
    122,292       128,105  
 Cost of sales
    1,580       4,536  
 New product development
    4,414       5,335  
      128,286       137,976