XML 17 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
9 Months Ended
Mar. 31, 2013
Compensatory Equity Incentive Plan And Other Equity Incentives Tables  
Schedule of Share Based Compensation Award Plans

 

       Award Shares   Available for 
   Award Shares   Outstanding   Issuance 
   Authorized   at March 31,   at March 31, 
Equity Compensation Arrangement      2013   2013 
Amended and Restated Omnibus Incentive Plan   2,715,625    1,435,345    834,887 
Employee Stock Purchase Plan   200,000        109,457 
                
    2,915,625    1,435,345    944,344 

 

Schedule of Fair Value Assumptions

 

    Nine months ended   Nine months ended
    March 31, 2013   March 31, 2012
Expected volatility   110% - 120%   121% - 122%
Weighted average expected volatility   110% - 120%   121% - 122%
Dividend yields   0%   0%
Risk-free interest rate   0.67% - 1.72%   1.59% - 2.01%
Expected term, in years   6.25   3 - 7

 

Schedule of Share Based Compensation Activity

 

   Stock Options    Restricted
Stock Units (RSUs)
 
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
         Price    Contract         Contract 
    Shares     (per share)    Life (YRS)    Shares     Life (YRS) 
June 30, 2012   576,393   $2.61    6.4    594,700    1.0 
                          
Granted   98,500    0.96    9.6    240,000    2.8 
Exercised                    
Cancelled   (74,248)   2.27    7.1         
                          
March 31, 2013   600,645   $2.38    6.2    834,700    1.2 
                          
Awards exercisable/vested as of                         
March 31, 2013   417,395   $2.76    5.1    463,030     
                          
Awards unexercisable/unvested as of                         
March 31, 2013   183,250   $1.53    8.7    371,670    1.2 
    600,645              834,700      

 

The weighted average fair value of shares awarded for the nine months ended March 31, 2013 was:

 

   Stock         
   Options   RSU   All Awards 
Weighted average fair value of share awards granted for the nine months ended March 31, 2013  $0.80   $0.87   $0.85 

 

Schedule of Share Based Compensation Future Cost to be Recognized

The compensation cost is expected to be recognized as follows:

 

       Restricted     
   Stock   Stock     
   Options   Units   Total 
Remainder of the year ended June 30, 2013  $18,963   $52,146   $71,109 
Year ended June 30, 2014   57,371    163,769    221,140 
Year ended June 30, 2015   27,092    88,055    115,147 
Year ended June 30, 2016   12,749    34,597    47,346 
Year ended June 30, 2017   3,022        3,022 
   $119,197   $338,567   $457,764 

 

Schedule of Share Based Compensation Weighted-Average Grant Date Fair Value

Unexercisable/unvested awards  Stock Options Shares   RSU Shares   Total Shares   Weighted-Average Grant Date Fair Values
(per share)
 
June 30, 2012   198,125    235,000    433,125   $2.42 
                     
Granted   98,500    240,000    338,500    0.85 
                     
Vested   (59,875)   (103,330)   (163,205)   1.91 
Cancelled/Forfeited   (53,500)       (53,500)   1.64 
March 31, 2013   183,250    371,670    554,920   $1.57 

 

Schedule of Financial Statement Effect Related to Share Based Compensation

The following table shows total stock-based compensation expense for the nine months ended March 31, 2013 and 2012 included in the consolidated statements of operations and comprehensive income:

 

 

   (unaudited)   (unaudited) 
   Nine months ended   Nine months ended 
   March 31,   March 31, 
   2013   2012 
           
Stock options   46,323    69,455 
RSU   150,875    133,347 
Total   197,198    202,802 
           
The amounts above were included in:          
General & administrative   194,741    188,221 
Cost of sales   (4,349)   6,661 
New product development   6,806    7,920 
    197,198    202,802