XML 34 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
12 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

 

      Award Shares  Available for
   Award Shares  Outstanding  Issuance
   Authorized  at June 30,  at June 30,
Equity Compensation Arrangement     2015  2015
 Amended and Restated Omnibus Incentive Plan   3,915,625    1,797,783    1,478,778 
 Employee Stock Purchase Plan   400,000    —      400,000 
    4,315,625    1,797,783    1,878,778 

 

Schedule of stock options grant date fair value assumptions

For stock options and restricted stock units (“RSUs”) granted in the years ended June 30, 2015 and 2014, the Company estimated the fair value of each stock award as of the date of grant using the following assumptions:

 

  Year Ended  Year Ended
  June 30, 2015  June 30, 2014
Expected volatility  103% - 104%    105% - 123% 
Weighted average expected volatility  103% - 104%    105% - 123% 
Dividend yields  0%   0%
Risk-free interest rate  1.64% - 1.77%    1.60% - 2.81% 
Expected term, in years  7.49    3 - 7 

 

Schedule of share based compensation awards activity

A summary of the activity for share-based payment awards in the years ended June 30, 2015 and 2014 is presented below:  

 

            Restricted
          Stock Options          Stock Units (RSUs)  
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
         Price    Contract         Contract 
     Shares    (per share)    Life (YRS)     Shares    Life (YRS) 
Options Outstanding                         
June 30, 2013   585,009   $2.38    5.9    834,700    1.1 
                          
Granted   83,000    1.41    9.4    212,760    2.3 
Exercised   —      —      —      (191,160)   —   
Cancelled   (13,851)   2.40    —      —      —   
                          
June 30, 2014   654,158   $2.25    5.5    856,300    0.9 
                          
Granted   103,000   $1.35    9.4    219,000    2.3 
Exercised   —      —      —      —      —   
Cancelled/Forfeited   (34,675)  $3.06    2.9    —      —   
                          
June 30, 2015   722,483   $2.08    5.3    1,075,300    0.9 
                          
Awards exercisable/                         
vested as of                         
June 30, 2015   497,983   $2.44    3.9    671,430    —   
                          
                          
Awards unexercisable/                         
unvested as of                         
June 30, 2015   224,500   $1.29    8.5    403,870    0.9 
    722,483              1,075,300      

 

Schedule of share based compensation future cost to be recognized

The cost expected to be recognized as follows:

 

      Restricted   
      Stock   
   Stock  Share/   
   Options  Units  Total
 Year ended June 30, 2016   $44,425   $211,931   $256,356 
                  
 Year ended June 30, 2017    34,682    120,513    155,195 
                  
 Year ended June 30, 2018    20,915    24,906    45,821 
                  
 Year ended June 30, 2019    5,176    —      5,176 
     $105,198   $357,350   $462,548 

 

Schedule of activity of unexerciseable and unvested awards

The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of June 30, 2015 and 2014 and changes during the two years then ended:

 

Unexercisable/unvested awards  Stock Options Shares  RSU Shares  Total Shares 

Weighted-Average

Grant Date Fair Values

(per share)

June 30, 2013   183,250    371,670    554,920   $1.57 
Granted   83,000    212,760    295,760   $1.36 
Vested   (73,250)   (230,127)   (303,377)  $1.36 
Cancelled/Forfeited   —      —      —      —   
June 30, 2014   193,000    354,303    547,303   $1.18 
Granted   103,000    219,000    322,000   $1.30 
Vested   (71,500)   (169,433)   (240,933)  $1.28 
Cancelled/Forfeited   —      —      —      —   
June 30, 2015   224,500    403,870    628,370   $1.10 

 

Schedule of financial statement effect related to share based compensation

The following table shows total stock-based compensation expense for the years ended June 30, 2015 and 2014 included in the Consolidated Statement of Operations and Comprehensive Loss:

 

  Year ended  Year ended
  June 30,  June 30,
  2015  2014
 Stock options $53,583   $68,113 
 RSU  231,367    288,702 
      Total $284,950   $356,815 
          
 The amounts above were included in:         
 General & administrative $273,379   $346,119 
 Cost of sales  158    —   
 New product development  11,413    10,696 
  $284,950   $356,815