XML 46 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (715,280) $ (313,249)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 537,143 666,322
Interest from amortization of debt costs 13,270 35,338
(Gain) Loss on disposal of property and equipment (1,482) 550
Stock based compensation 284,950 356,815
Provision for doubtful accounts receivable (15,745) (8,864)
Change in fair value of warrant liability 464,039 (93,520)
Deferred rent 16,175 (143,726)
Changes in operating assets and liabilities:    
Trade accounts receivables (560,133) (337,105)
Other receivables (53,904) 153,554
Inventories 141,606 (1,106,514)
Prepaid expenses and other assets 1,631 (91,407)
Accounts payable and accrued liabilities 66,693 794,995
Deferred revenue   (1,966)
Net cash provided by (used in) operating activities 178,963 (88,777)
Cash flows from investing activities    
Purchase of property and equipment (693,634) (1,982,313)
Net cash used in investing activities (693,634) (1,982,313)
Cash flows from financing activities    
Proceeds from sale of common stock, net of costs 1,122,054  
Proceeds from sale of common stock from employee stock purchase plan 13,230 7,413
Proceeds from exercise of warrants, net of costs   1,539,061
Net borrowings (payments) on loan payable (113,360) 164,945
Payments on capital lease obligation (59,412) (7,409)
Net cash provided by financing activities 962,512 1,704,010
Effect of exchange rate on cash and cash equivalents (1,001) (1,055)
Change in cash and cash equivalents 446,840 (368,135)
Cash and cash equivalents, beginning of period 1,197,080 1,565,215
Cash and cash equivalents, end of period 1,643,920 1,197,080
Supplemental disclosure of cash flow information:    
Interest paid in cash 18,280 769
Income taxes paid 2,316 2,541
Vesting of restricted stock units   1,912
Supplemental disclosure of non-cash investing & financing activities:    
Landlord credits for leasehold improvements 420,014  
Purchase of equipment through capital lease arrangements $ 523,660 12,972
Reclassification of tooling costs to inventory   425,626
Reclassification of warrant liability upon exercise   $ 277,070