XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements Of Operations And Comprehensive Income        
Product sales, net $ 3,352,958us-gaap_SalesRevenueGoodsNet $ 2,907,869us-gaap_SalesRevenueGoodsNet $ 5,956,267us-gaap_SalesRevenueGoodsNet $ 5,717,581us-gaap_SalesRevenueGoodsNet
Cost of sales 2,082,769us-gaap_CostOfGoodsSold 1,667,865us-gaap_CostOfGoodsSold 3,708,444us-gaap_CostOfGoodsSold 3,158,507us-gaap_CostOfGoodsSold
Gross margin 1,270,189us-gaap_GrossProfit 1,240,004us-gaap_GrossProfit 2,247,823us-gaap_GrossProfit 2,559,074us-gaap_GrossProfit
Operating expenses:        
Selling, general and administrative 1,325,058us-gaap_SellingGeneralAndAdministrativeExpense 1,154,387us-gaap_SellingGeneralAndAdministrativeExpense 2,469,293us-gaap_SellingGeneralAndAdministrativeExpense 2,231,009us-gaap_SellingGeneralAndAdministrativeExpense
New product development 350,147us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 263,718us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 693,859us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 558,673us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Amortization of intangibles 0us-gaap_AmortizationOfIntangibleAssets 8,217us-gaap_AmortizationOfIntangibleAssets 0us-gaap_AmortizationOfIntangibleAssets 16,434us-gaap_AmortizationOfIntangibleAssets
Loss on disposal of property and equipment 0us-gaap_GainLossOnDispositionOfAssets1 40us-gaap_GainLossOnDispositionOfAssets1 218us-gaap_GainLossOnDispositionOfAssets1 1,098us-gaap_GainLossOnDispositionOfAssets1
Total costs and expenses 1,675,205us-gaap_OperatingExpenses 1,426,362us-gaap_OperatingExpenses 3,163,370us-gaap_OperatingExpenses 2,807,214us-gaap_OperatingExpenses
Operating loss (405,016)us-gaap_OperatingIncomeLoss (186,358)us-gaap_OperatingIncomeLoss (915,547)us-gaap_OperatingIncomeLoss (248,140)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense (6,762)us-gaap_InterestExpenseDebt (248)us-gaap_InterestExpenseDebt (10,131)us-gaap_InterestExpenseDebt (420)us-gaap_InterestExpenseDebt
Interest expense - debt costs (625)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (4,997)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (13,270)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (10,047)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
Change in fair value of warrant liability 534,784us-gaap_GainLossOnDerivativeInstrumentsNetPretax (35,013)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 480,826us-gaap_GainLossOnDerivativeInstrumentsNetPretax (53,965)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other expense, net 18,832us-gaap_OtherNonoperatingIncomeExpense 24,583us-gaap_OtherNonoperatingIncomeExpense 20,285us-gaap_OtherNonoperatingIncomeExpense 30,194us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense), net 546,229us-gaap_NonoperatingIncomeExpense (15,675)us-gaap_NonoperatingIncomeExpense 477,710us-gaap_NonoperatingIncomeExpense (34,238)us-gaap_NonoperatingIncomeExpense
Net income (loss) 141,213us-gaap_NetIncomeLoss (202,033)us-gaap_NetIncomeLoss (437,837)us-gaap_NetIncomeLoss (282,378)us-gaap_NetIncomeLoss
Income (loss) per common share (basic) $ 0.01us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic
Number of shares used in per share calculation (basic) 14,305,985us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,863,865us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,297,807us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,715,789us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Income (loss) per common share (diluted) $ 0.01us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted $ (0.02)us-gaap_EarningsPerShareDiluted
Number of shares used in per share calculation (diluted) 15,419,925us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,863,865us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,297,807us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,715,789us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Foreign currency translation adjustment (345)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 4,106us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (813)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 13,795us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Comprehensive income (loss) $ 140,868us-gaap_ComprehensiveIncomeNetOfTax $ (197,927)us-gaap_ComprehensiveIncomeNetOfTax $ (438,650)us-gaap_ComprehensiveIncomeNetOfTax $ (268,583)us-gaap_ComprehensiveIncomeNetOfTax