XML 46 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
12 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

 

Equity Compensation Arrangement  

Award Shares

Authorized

 

Award Shares

Outstanding

at June 30,

2016

 

Available for

Issuance

at June 30,

2016

Amended and Restated Omnibus Incentive Plan     3,915,625       2,131,055       1,139,429  
Employee Stock Purchase Plan     400,000             390,094  
                         
      4,315,625       2,131,055       1,529,523  
Schedule of stock options fair value assumptions

For stock options and restricted stock units (“RSUs”) granted in the years ended June 30, 2016 and 2015, the Company estimated the fair value of each stock award as of the date of grant using the following assumptions:

 

  Year ended
June 30, 2016
  Year ended
June 30, 2015
Expected volatility 68% - 103 %   103% - 104 %
Weighted average expected volatility 68% - 103 %   103% - 104 %
Dividend yields 0 %   0 %
Risk-free interest rate 0.37% - 1.49 %   1.64% - 1.77 %
Expected term, in years 4.29 - 7.50     7.49  
Schedule of share based compensation awards activity

A summary of the activity for share-based payment awards in the years ended June 30, 2016 and 2015 is presented below: 

 

   Stock Options  Restricted
Stock Units (RSUs)
   Shares  Weighted
Average
Exercise
Price
(per share)
  Weighted
Average
Remaining
Contract
Life (YRS)
  Shares  Weighted
Average
Remaining
Contract
Life (YRS)
June 30, 2014   654,158   $2.25    5.5    856,300    0.9 
                          
Granted   103,000   $1.35    9.4    219,000    2.3 
Exercised                    
Cancelled/Forfeited   (34,675)  $3.06    2.9         
June 30, 2015   722,483   $2.08    5.3    1,075,300    0.9 
                          
Granted   155,592   $1.49    9.4    236,495    2.3 
Exercised   (6,077)  $1.07    3.7         
Cancelled/Forfeited   (52,738)  $3.26             
June 30, 2016   819,260   $1.90    5.6    1,311,795    0.9 
                          
Awards exercisable/vested as of                         
June 30, 2016   637,010   $2.06    4.8    870,196     
                          
Awards unexercisable/unvested as of                         
June 30, 2016   182,250   $1.35    8.2    441,599    0.9 
    819,260              1,311,795      

Schedule of share based compensation future cost to be recognized

The cost expected to be recognized as follows:

 

 

   

Stock

Options

 

Restricted

Stock

Share/

Units

 

Total

             
Year ended June 30, 2017     42,434       237,187       279,621  
                         
Year ended June 30, 2018     28,667       141,580       170,247  
                         
Year ended June 30, 2019     12,929       29,153       42,082  
                         
Year ended June 30, 2020     2,605             2,605  
    $ 86,635     $ 407,920     $ 494,555  

 

Summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards

The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of June 30, 2016 and 2015 and changes during the two years then ended:

 

Unexercisable/unvested awards   Stock
Options
Shares
  RSU Shares   Total
Shares
    Weighted-
Average
Grant Date
Fair Values
(per share)
 
June 30, 2014     193,000       354,303       547,303     $ 1.18  
Granted     103,000       219,000       322,000     $ 1.30  
Vested     (71,500 )     (169,433 )     (240,933 )   $ 1.28  
Cancelled/Forfeited                        
June 30, 2015     224,500       403,870       628,370     $ 1.10  
Granted     155,592       236,495       392,087     $ 1.39  
Vested     (197,842 )     (198,766 )     (396,608 )   $ 1.21  
Cancelled/Forfeited                        
June 30, 2016     182,250       441,599       623,849     $ 1.35  
Schedule of financial statement effect related to share based compensation

The following table shows total stock-based compensation expense for the years ended June 30, 2016 and 2015 included in the Consolidated Statement of Comprehensive Income (Loss): 

  

   

Year ended

June 30, 2016

 

Year ended

June 30, 2015

         
Stock options   $ 49,293     $ 53,584  
RSU     299,442       231,367  
Total   $ 348,735     $ 284,951  
                 
The amounts above were included in:                
Selling, general & administrative   $ 347,206     $ 283,962  
Cost of sales     316       158  
New product development     1,213       831  
    $ 348,735     $ 284,951