XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
3 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

 

Equity Compensation Arrangement  Award Shares
Authorized
   Award Shares
Outstanding
at September 30,
2016
   Available for
Issuance
at September 30,
2016
 
Amended and Restated Omnibus Incentive Plan   3,915,625    2,111,055    1,159,429 
Employee Stock Purchase Plan   400,000        384,546 
                
    4,315,625    2,111,055    1,543,975 

 

Schedule of share based compensation awards activity

A summary of the activity for share-based compensation awards in the three months ended September 30, 2016 is presented below:

 

               Restricted 
   Stock Options   Stock Units (RSUs) 
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
         Price    Contract         Contract 
    Shares    (per share)    Life (YRS)    Shares    Life (YRS) 
June 30, 2016   819,260   $1.90    5.6    1,311,795    0.9 
                          
Granted      $0.00             
Exercised      $0.00             
Cancelled/Forfeited   (20,000)  $2.92             
September 30, 2016   799,260   $1.88    5.4    1,311,795    0.8 
                          
Awards exercisable/                         
vested as of                         
September 30, 2016   620,760   $2.03    4.7    903,981     
                          
                          
Awards unexercisable/                         
unvested as of                         
September 30, 2016   178,500   $1.35    7.9    407,814    0.8 
    799,260              1,311,795      

 

Schedule of share based compensation future cost to be recognized

We expect to recognize the compensation cost as follows:

 

    Stock
Options
   Restricted
Stock
Share/
Units
   Total 
 Nine months ended June 30, 2017    29,520    149,752    179,272 
                  
 Year ended June 30, 2018    27,883    124,912    152,795 
                  
 Year ended June 30, 2019    12,537    24,988    37,525 
                  
 Year ended June 30, 2020    2,605        2,605 
     $72,545   $299,652   $372,197 

 

Summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards

The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of September 30, 2016 and changes during the three months then ended:

 

Unexercisable/unvested awards  Stock
Options
Shares
   RSU Shares   Total
Shares
   Weighted-Average
Grant Date Fair Values
(per share)
 
June 30, 2016                    
    182,250    441,599    623,849   $1.35 
Granted                    
               $ 
Vested                    
        (33,785)   (33,785)  $1.48 
Cancelled/Forfeited                    
    (3,750)       (3,750)  $1.08 
September 30, 2016   178,500    407,814    586,314   $1.34 

 

Schedule of share based compensationincluded in the consolidated statements of comprehensive income

The following table shows total stock-based compensation expense for the three months ended September 30, 2016 and 2015 included in the consolidated statements of comprehensive income:

 

   Three months ended
September 30,
2016
   Three months ended
September 30,
2015
 
         
Stock options  $11,672   $13,232 
RSU   108,268    60,178 
Total  $119,940   $73,410 
           
The amounts above were included in:          
Selling, general & administrative  $119,576   $70,143 
Cost of sales   79    79 
New product development   285    3,188 
   $119,940   $73,410