XML 37 R26.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Derivative Financial Instruments (Warrant Liability) (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of fair value inputs of derivative financial instruments | The change in fair value of the June 2012 Warrants is recorded in the statement of comprehensive income and is estimated using the Lattice option-pricing model using the following assumptions:
Inputs into Lattice model for warrants: |  | Exercise 12/8/2016 |  |  | Before Re-pricing 12/20/2016 |  |  | After Re-pricing 12/20/2016 |  |  | 12/31/2016 |
Equivalent volatility |  |  | 56.11 | % |  |  | 56.54 | % |  |  | 56.54 | % |  |  | 47.39 | %
Equivalent interest rate |  |  | 0.89 | % |  |  | 0.85 | % |  |  | 0.85 | % |  |  | 0.85 | %
Floor |  | $ | 1.1500 |  |  | $ | 1.1500 |  |  | $ | 1.1500 |  |  | $ | 1.1500 |
Greater of estimated stock price or floor |  | $ | 1.1500 |  |  | $ | 1.1500 |  |  | $ | 1.1500 |  |  | $ | 1.1500 |
Probability price < strike price |  |  | 49.30 | % |  |  | 49.30 | % |  |  | 49.30 | % |  |  | 35.00 | %
Fair value of call |  | $ | 0.4400 |  |  | $ | 0.3000 |  |  | $ | 0.3200 |  |  | $ | 0.4500 |
Probability of fundamental transaction occuring |  |  | 5 | % |  |  | 5 | % |  |  | 5 | % |  |  | 5 | %
Schedule of Level 3 inputs measured on a recurring basis | The following table summarizes the activity of Level 3 instruments measured on a recurring basis for the six months ended December 31, 2016:
|  | Warrant Liability |
Fair value, June 30, 2016 |  | $ | 717,393 |
Exercise of common stock warrants |  |  | (84,777 | )
Change in fair value of warrant liability |  |  | (290,385 | )
Fair value, June 30, 2016 |  | $ | 342,231 |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of financial instruments classified in shareholders' equity. This disclosure may include, but is not limited to, the fair value of the financial instrument classified in shareholders' equity, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsInstrumentsClassifiedInShareholdersEquityQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration