XML 36 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
6 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

 

Equity Compensation Arrangement  Award Shares
Authorized
    Award Shares
Outstanding
at December 31,
2016
   Available for
Issuance
at December 31,
2016
 
Amended and Restated Omnibus Incentive Plan   3,915,625    2,634,253    636,231 
Employee Stock Purchase Plan   400,000        384,546 
                
    4,315,625    2,634,253    1,020,777 

   

Schedule of stock options fair value assumptions

For stock options granted in the six month periods ended December 31, 2016 and 2015, we estimated the fair value of each stock option as of the date of grant using the following assumptions:

 

   Six months     Six months  
   December 31, 2016     December 31, 2015 
Weighted average expected volatility   80% - 82%    68% - 103% 
Dividend yields   0%   0%
Weighted average risk-free interest rate   1.185% - 1.19%    0.37% - 1.49% 
Weighted average expected term, in years   7.49    4.75 

 

Schedule of share based compensation awards activity

A summary of the activity for share-based compensation awards in the six months ended December 31, 2016 is presented below:

 

               Restricted 
    Stock Options    Stock Units (RSUs)  
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
         Price    Contract         Contract 
     Shares     (per share)    Life (YRS)     Shares     Life (YRS) 
June 30, 2016   819,260   $1.90    5.6    1,311,795    0.9 
                          
Granted   337,426   $1.59    9.8    230,772    2.8 
Exercised      $0.00             
Cancelled/Forfeited   (65,000)  $4.26    0.6         
December 31, 2016   1,091,686   $1.67    6.8    1,542,567    1.1 
                          
Awards exercisable/vested as of December 31, 2016   839,925   $1.71    6.2    1,103,655     
                         
Awards unexercisable/unvested as of December 31, 2016   251,761   $1.53    9.0    438,912    1.1 
    1,091,686              1,542,567      

              
    Options   RSU’s   All Awards 
Weighted average fair value of share awards granted in period   $1.15   $1.56   $1.31 

 

Schedule of share based compensation future cost to be recognized

We expect to recognize the compensation cost as follows:

 

           Restricted      
           Stock      
      Stock    Share/      
      Options    Units    Total 
                  
 Six months ended June 30, 2017    24,872    159,838    184,710 
                  
 Year ended June 30, 2018    38,975    244,917    283,892 
                  
 Year ended June 30, 2019    17,146    144,984    162,130 
                  
 Year ended June 30, 2020    2,605    29,989    32,594 
     $83,598   $579,728   $663,326