XML 66 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 21, 2016
Mar. 31, 2017
Mar. 31, 2017
Mar. 31, 2017
Interest from amortization of debt costs       $ 3,861
Change in fair value of seller's note       $ 34,476
Avidbank [Member]        
Interest rate basis       Prime Rate
Basis spread on variable rate       1.00%
Maximum borrowing capacity   $ 1,000,000 $ 1,000,000 $ 1,000,000
Borrowing capacity eligible accounts, percentage   80.00% 80.00% 80.00%
Frequency of payments       Monthly
Term of payments       36 months
Due date of debt       Dec. 21, 2017
Lower Limit [Member] | Avidbank [Member]        
Interest rate   4.50% 4.50% 4.50%
Acquisition Term Loan AvidBank [Member] | On or Prior to 12/21/2018 [Member]        
Prepayment fee       1.00%
Acquisition Term Loan AvidBank [Member] | After 12/21/2017 and on or Prior to 12/21/2018 [Member]        
Prepayment fee       0.75%
Acquisition Term Loan AvidBank [Member] | After 12/21/2018 before 12/21/2019 [Member]        
Prepayment fee       0.50%
Acquisition Term Loan AvidBank [Member] | After 12/21/2019 before 12/21/2020 [Member]        
Prepayment fee       0.25%
ISP Optics Corp [Member]        
Interest acquired 100.00%      
ISP Optics Corp [Member] | Acquisition Term Loan AvidBank [Member]        
Interest rate basis Prime Rate      
Basis spread on variable rate 2.00%      
Debt discount $ 72,224      
Term of payments 5 years      
Face amount of debt $ 5,000,000      
Late payment rate 5.00%      
ISP Optics Corp [Member] | Acquisition Term Loan AvidBank [Member] | Lower Limit [Member]        
Interest rate 5.50%      
ISP Optics Corp [Member] | Sellers Note [Member]        
Carrying amount of debt   $ 5,700,000 $ 5,700,000 $ 5,700,000
Working capital adjustment - repayment of debt   292,816    
Face amount of debt $ 6,000,000      
Interest rate 10.00%      
Default interest rate 12.00%      
Principal debt amount in excess $ 2,700,000      
Risk adjusted discount rate 7.50%   7.50%  
Fair value of loan payable   $ 6,327,208 $ 6,327,208 $ 6,327,208
Change in fair value of seller's note     $ 34,477