XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Class A Common Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance, beginning, shares at Jun. 30, 2017 24,215,733        
Balance, beginning at Jun. 30, 2017 $ 242,157 $ 225,492,252 $ 295,396 $ (196,308,636) $ 29,721,169
Issuance of common stock for:          
Exercise of warrants, shares 25,000        
Exercise of warrants $ 250 30,000     30,250
Employee Stock Purchase Plan, shares 7,093        
Employee Stock Purchase Plan $ 71 19,009     19,080
Reclassification of warrant liability upon exercise   34,500     34,500
Stock-based compensation on stock options and RSUs   92,241     92,241
Foreign currency translation adjustment     54,147   54,147
Net loss       217,695 217,695
Balance, ending, shares at Sep. 30, 2017 24,247,826        
Balance, ending at Sep. 30, 2017 $ 242,478 225,668,002 349,543 (196,090,941) 30,169,082
Balance, beginning, shares at Jun. 30, 2017 24,215,733        
Balance, beginning at Jun. 30, 2017 $ 242,157 225,492,252 295,396 (196,308,636) 29,721,169
Issuance of common stock for:          
Foreign currency translation adjustment         123,409
Net loss         641,046
Balance, ending, shares at Dec. 31, 2017 24,702,886        
Balance, ending at Dec. 31, 2017 $ 247,029 227,304,219 418,805 (195,667,590) 32,302,463
Balance, beginning, shares at Sep. 30, 2017 24,247,826        
Balance, beginning at Sep. 30, 2017 $ 242,478 225,668,002 349,543 (196,090,941) 30,169,082
Issuance of common stock for:          
Exercise of warrants, shares 408,810        
Exercise of warrants $ 4,088 504,980     509,068
Exercise of Stock Options, shares 46,250        
Exercise of Stock Options $ 463 103,238     103,701
Reclassification of warrant liability upon exercise   650,632     650,632
Stock-based compensation on stock options and RSUs   377,367     377,367
Foreign currency translation adjustment     69,262   69,262
Net loss       423,351 423,350
Balance, ending, shares at Dec. 31, 2017 24,702,886        
Balance, ending at Dec. 31, 2017 $ 247,029 227,304,219 418,805 (195,667,590) 32,302,463
Balance, beginning, shares at Jun. 30, 2018 25,764,544        
Balance, beginning at Jun. 30, 2018 $ 257,645 229,874,823 473,508 (195,248,532) 35,357,444
Issuance of common stock for:          
Employee Stock Purchase Plan, shares 9,061        
Employee Stock Purchase Plan $ 91 20,750     20,841
Stock-based compensation on stock options and RSUs   93,910     93,910
Foreign currency translation adjustment   173,047   173,047  
Net loss       (582,891) (582,891)
Balance, ending, shares at Sep. 30, 2018 25,773,605        
Balance, ending at Sep. 30, 2018 $ 257,736 229,989,483 646,555 (195,831,423) 35,062,351
Balance, beginning, shares at Jun. 30, 2018 25,764,544        
Balance, beginning at Jun. 30, 2018 $ 257,645 229,874,823 473,508 (195,248,532) 35,357,444
Issuance of common stock for:          
Foreign currency translation adjustment         225,840
Net loss         (566,615)
Balance, ending, shares at Dec. 31, 2018 25,789,272        
Balance, ending at Dec. 31, 2018 $ 257,893 230,097,492 699,348 (195,815,147) 35,239,586
Balance, beginning, shares at Sep. 30, 2018 25,773,605        
Balance, beginning at Sep. 30, 2018 $ 257,736 229,989,483 646,555 (195,831,423) 35,062,351
Issuance of common stock for:          
Exercise of stock options & RSUs, shares 15,667        
Exercise of stock options & RSUs $ 157 4,104     4,261
Stock-based compensation on stock options and RSUs   103,905     103,905
Foreign currency translation adjustment     52,793   52,793
Net loss       16,276 16,276
Balance, ending, shares at Dec. 31, 2018 25,789,272        
Balance, ending at Dec. 31, 2018 $ 257,893 $ 230,097,492 $ 699,348 $ (195,815,147) $ 35,239,586