XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities    
Net (loss) income $ (566,615) $ 641,046
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,683,676 1,625,674
Interest from amortization of debt costs 11,962 7,721
Loss on disposal of property and equipment 43,257 3,315
Stock-based compensation on stock options & RSU, net 197,815 186,209
Provision for doubtful accounts receivable 1,469 (24,264)
Change in fair value of warrant liability 0 194,632
Change in fair value of Sellers Note 0 71,505
Deferred rent amortization (27,096) (37,885)
Inventory write-offs to reserve 2,114 0
Deferred tax benefit (406,000) 0
Changes in operating assets and liabilities:    
Trade accounts receivables (849,007) 247,702
Other receivables (22,858) (28,206)
Inventories (594,141) (821,838)
Prepaid expenses and other assets 214,960 (3,094)
Accounts payable and accrued liabilities (87,707) (444,276)
Net cash (used in) provided by operating activities (398,171) 1,618,241
Cash flows from investing activities    
Purchase of property and equipment (1,180,184) (1,900,582)
Proceeds from sale of equipment 110,500 0
Net cash used in investing activities (1,069,684) (1,900,582)
Cash flows from financing activities    
Proceeds from exercise of stock options 4,261 103,701
Proceeds from sale of common stock from employee stock purchase plan 20,841 19,080
Proceeds from exercise of warrants, net of costs 0 539,318
Payments on loan payable (729,399) (556,499)
Payments on capital lease obligations (167,626) (119,424)
Net cash used in financing activities (871,923) (13,824)
Effect of exchange rate on cash and cash equivalents 472,547 (54,413)
Change in cash and cash equivalents and restricted cash (1,867,231) (350,578)
Cash and cash equivalents and restricted cash, beginning of period 6,508,620 8,085,015
Cash and cash equivalents and restricted cash, end of period 4,641,389 7,734,437
Supplemental disclosure of cash flow information:    
Interest paid in cash 267,065 316,174
Income taxes paid 247,664 446,434
Supplemental disclosure of non-cash investing & financing activities:    
Purchase of equipment through capital lease arrangements 411,750 306,220
Reclassification of warrant liability upon exercise 0 685,132
Derecognition of liability associated with stock option grants $ 0 $ 283,399