XML 40 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation (Tables)
6 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-based compensation expense
    Six Months Ended December 31,  
    2020     2019  
             
Stock options   $ 34,241     $ 5,307  
RSUs     208,775       173,082  
     Total   $ 243,016     $ 178,389  
                 
The amounts above were included in:                
Selling, general & administrative   $ 243,016     $ 178,389  
Cost of sales     -       -  
New product development     -       -  
    $ 243,016     $ 178,389  
Share-based payment assumptions
    Six Months Ended December 31,  
    2020     2019  
Weighted-average expected volatility     71.2%       63.7%  
Dividend yields     0%       0%  
Weighted-average risk-free interest rate     0.74%       1.57%  
Weighted-average expected term, in years     7.49       7.50  
Share-based payment awards activity
     Stock Options      Restricted Stock Units (RSUs)  
          Weighted-     Weighted-           Weighted-  
          Average     Average           Average  
          Exercise     Remaining           Remaining  
     Shares      Price      Contract      Shares      Contract  
June 30, 2020     942,575     $ 1.65       6.5       2,328,303       0.9  
                                         
Granted     18,139     $ 2.80       9.8       177,776       2.9  
Exercised     (209,776 )   $ 1.47               (24,452 )        
Cancelled/Forfeited     (378,558 )   $ 1.72               -          
December 31, 2020     372,380     $ 1.73       8.8       2,481,627       0.9  
                                         
Awards exercisable/                                        
vested as of                                        
December 31, 2020     90,095     $ 1.58       7.6       1,871,348       -  
                                         
Awards unexercisable/                                        
unvested as of                                        
December 31, 2020     282,285     $ 1.77       9.1       610,279       0.9  
      372,380                       2,481,627          
Share-based compensation future cost to be recognized
Fiscal Year Ending:   Stock Options     RSUs     Total  
June 30, 2021 (remaining six months)   $ 33,884     $ 200,962     $ 234,846  
June 30, 2022     65,160       308,534       373,694  
June 30, 2023     72,024       228,716       300,740  
June 30, 2024     49,425       93,848       143,273  
    $ 220,493     $ 832,060     $ 1,052,553