XML 77 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Payable (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Jun. 30, 2022
Jun. 30, 2021
Feb. 26, 2019
Cash and cash equivalents     50.00%    
Offering price     $ 75,800,000    
A common stock offering price     25,200,000    
Offering price, decreasing     50,600,000    
Interest expense     $ 229,475 $ 215,354  
Equipment Loan          
Interest Rate On Borrowing     3.30%    
Installment Term 52 years 60 years      
Advances $ 267,000 $ 275,000      
BankUnited [Member]          
Revolving Line Maximum Credit Limit         $ 2,000,000
Term Loan         5,813,500
Non Revolving Maximum Credit Limit         $ 10,000,000
Interest Rate On Borrowing     4.25%    
Letter Agreement [Member]          
Fixed Charge Coverage Ratio reduces the fixed charge coverage ratio to 1.0 for the quarter ending September 30, 2021 and to 1.1 for the quarter ended December 31, 2021        
Fee Paid     $ 10,000    
November 5, 2021 [Member] | Second Letter Agreement [Member]          
Fee Percentage     4.00%    
Fees Payable     $ 50,000    
May 11, 2022 [Member] | Third Agreement [Member]          
Amendment Description an amended maturity date of April 15, 2024 with respect to the Term Loan (as defined in the Amended Loan Agreement); and (ii) an amended exit fee equal to (a) 2% of the outstanding principal balance of the Term Loan on September 30, 2022, (b) 1% of the outstanding principal balance on December 31, 2022, (c) 1% of the outstanding principal balance on March 31, 2023, and (d) 4% of the outstanding principal balance on April 15, 2024 (to the extent the Term Loan is still outstanding on the respective dates and has not been refinanced with another lender)        
BankUnited Term Loan          
Term Loan     $ 5,813,500    
Interest Rate On Borrowing     4.25%   2.75%
Term Loan Tenure     5 years    
Equal Monthly Principal Payment     $ 48,446    
Late payment fee     5.00%    
Increase in monthly payment     $ 100,000    
Fixed Charge Coverage Ratio     fixed charge coverage ratio of 1.25 to 1.00 and a total leverage ratio of 4.00 to 1.00    
Interest expense     $ 52,000 $ 19,000