XML 45 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
12 Months Ended
Jun. 30, 2023
Compensatory Equity Incentive Plan and Other Equity Incentives  
Schedule of share based compensation award plans

Equity Compensation Arrangement

 

Award Shares

Authorized

 

 

Outstanding at

June 30, 2023

 

 

Available for

Issuance at

June 30, 2023

 

SICP (or Omnibus Plan)

 

 

7,215,625

 

 

 

2,232,417

 

 

 

1,633,538

 

2014 ESPP

 

 

400,000

 

 

 

 

 

 

243,920

 

 

 

 

7,615,625

 

 

 

2,232,417

 

 

 

1,877,458

 

Schedule of stock options fair value assumptions

 

 

Year Ended

June 30, 2022

 

Weighted-average expected volatility

 

 

80.8%

Dividend yields

 

 

0%

Weighted-average risk-free interest rate

 

 

2.09%

Weighted-average expected term, in years

 

 

3.75

 

Schedule of share-based payment awards activity

 

 

 Stock Options

 

 

 Restricted Stock Units (RSUs)

 

 

 Restricted Stock Awards (RSAs)

 

 

 

 

 

 

Weighted-

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 Shares

 

 

 Price

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

June 30, 2021

 

 

432,927

 

 

$2.01

 

 

 

8.8

 

 

 

1,761,885

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

125,000

 

 

$2.02

 

 

 

 

 

 

 

368,461

 

 

 

1.2

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

$-

 

 

 

 

 

 

 

(45,143)

 

 

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(23,465)

 

$1.67

 

 

 

 

 

 

 

(5,534)

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

534,462

 

 

$2.03

 

 

 

7.0

 

 

 

2,079,669

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$-

 

 

 

 

 

 

 

611,386

 

 

 

 

 

 

 

246,942

 

 

 

 

Exercised

 

 

-

 

 

$-

 

 

 

 

 

 

 

(1,068,291)

 

 

 

 

 

 

(145,209)

 

 

 

Cancelled/Forfeited

 

 

-

 

 

$-

 

 

 

 

 

 

 

(26,542)

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

534,462

 

 

$2.03

 

 

 

6.1

 

 

 

1,596,222

 

 

 

1.1

 

 

 

101,733

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards exercisable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vested as of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

396,202

 

 

$1.96

 

 

 

5.8

 

 

 

938,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards unexercisable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unvested as of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

138,260

 

 

$2.21

 

 

 

7.1

 

 

 

657,405

 

 

 

1.1

 

 

 

101,733

 

 

 

0.7

 

 

 

 

534,462

 

 

 

 

 

 

 

 

 

 

 

1,596,222

 

 

 

 

 

 

 

101,733

 

 

 

 

 

Schedule of share-based payment awards exercised and vested

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

Intrinsic Value - Exercised

 

 

 

 

 

 

RSUs

 

$1,648,874

 

 

$77,284

 

RSAs

 

 

190,720

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Fair Value - Vested

 

 

 

 

 

 

 

 

Stock Options

 

 

6,500

 

 

 

24,000

 

RSUs

 

 

793,880

 

 

 

395,223

 

RSAs

 

 

189,473

 

 

 

-

 

 

 

As of June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Stock options

 

$2,430

 

 

$42,463

 

RSUs

 

 

1,267,403

 

 

 

1,642,023

 

Schedule of share-based compensation future cost to be recognized

Fiscal Year Ending:

 

Stock Options

 

 

RSAs

 

 

RSUs

 

 

Total

 

June 30, 2024

 

 

94,196

 

 

 

56,744

 

 

 

416,582

 

 

 

567,522

 

June 30, 2025

 

 

33,885

 

 

 

23,718

 

 

 

130,589

 

 

 

188,192

 

June 30, 2026

 

 

 

 

 

 

 

 

19,829

 

 

 

19,829

 

 

 

$128,081

 

 

$80,462

 

 

$567,000

 

 

$775,543

 

Summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards

Unexercisable/Unvested Awards

 

Stock Options

Shares 

 

 

RSU Shares 

 

 

RSA Shares

 

 

Total Shares 

 

 

Weighted-Average Grant Date Fair Values

(per share)

 

June 30, 2021

 

 

321,984

 

 

 

598,587

 

 

 

-

 

 

 

920,571

 

 

$1.59

 

Granted

 

 

125,000

 

 

 

368,461

 

 

 

-

 

 

 

493,461

 

 

$1.74

 

Vested

 

 

(118,696)

 

 

(216,823)

 

 

-

 

 

 

(335,519)

 

$1.42

 

Cancelled/Forfeited

 

 

(8,967)

 

 

(5,534)

 

 

-

 

 

 

(14,501)

 

$1.97

 

June 30, 2022

 

 

319,321

 

 

 

744,691

 

 

 

-

 

 

 

1,064,012

 

 

$1.71

 

Granted

 

 

-

 

 

 

611,386

 

 

 

246,942

 

 

 

858,328

 

 

$1.24

 

Vested

 

 

(181,061)

 

 

(672,130)

 

 

(145,209)

 

 

(998,400)

 

$1.52

 

Cancelled/Forfeited

 

 

-

 

 

 

(26,542)

 

 

-

 

 

 

(26,542)

 

$-

 

June 30, 2023

 

 

138,260

 

 

 

657,405

 

 

 

101,733

 

 

 

897,398

 

 

$1.40

 

Schedule of total stock-based compensation expense included in the consolidated statements of comprehensive income

 

 

Year Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Stock options

 

$200,854

 

 

$144,682

 

RSAs

 

 

168,673

 

 

 

 

RSUs

 

 

941,430

 

 

 

680,568

 

Total

 

$1,310,957

 

 

$825,250