XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
StockBased Compensation (Tables)
9 Months Ended
Mar. 31, 2023
StockBased Compensation  
Schedule Of Stock-based Compensation Expense

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Stock options

 

$51,956

 

 

$25,596

 

 

$170,005

 

 

$75,603

 

RSAs

 

52,483

 

 

-

 

 

119,333

 

 

-

 

RSUs

 

194,599

 

 

214,747

 

 

781,845

 

 

 

465,869

 

     Total

 

$299,038

 

 

$240,343

 

 

$1,071,183

 

 

$541,472

 

Summary Of Activity Of Share Based Compensation Awards

 

 

 Stock Options

 

 

 Restricted Stock Units (RSUs)

 

 

 Restricted Stock Awards (RSAs)

 

 

 

 

 

 

Weighted-

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 Shares

 

 

 Price

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

June 30, 2022

 

 

534,462

 

 

$2.03

 

 

 

7.0

 

 

 

2,079,669

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$-

 

 

 

 

 

 

 

532,694

 

 

 

 

 

 

 

177,912

 

 

 

 

Exercised

 

 

-

 

 

$-

 

 

 

 

 

 

 

(1,010,521)

 

 

 

 

 

 

(81,162)

 

 

 

Cancelled/Forfeited

 

 

-

 

 

$-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

534,462

 

 

$2.03

 

 

 

6.4

 

 

 

1,601,842

 

 

 

1.2

 

 

 

96,750

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards exercisable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vested as of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

364,003

 

 

$1.88

 

 

 

5.9

 

 

 

921,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards un exercisable/unvested as of

 

 

170,459

 

 

$2.34

 

 

 

7.5

 

 

 

680,827

 

 

 

1.2

 

 

 

96,750

 

 

 

1.0

 

March 31, 2023 

 

 

534,462

 

 

 

 

 

 

 

 

 

 

 

1,601,842

 

 

 

 

 

 

 

96,750

 

 

 

 

 

Schedule Of Share-based Compensation Future Cost To Be Recognized

Fiscal Year Ending:

 

Stock Options

 

 

RSAs

 

 

RSUs

 

 

Total

 

June 30, 2023 (remaining three months)

 

$32,177

 

 

$20,080

 

 

$161,703

 

 

$213,960

 

June 30, 2024

 

 

94,196

 

 

 

47,408

 

 

 

338,723

 

 

 

480,327

 

June 30, 2025

 

 

33,885

 

 

 

15,164

 

 

 

113,804

 

 

 

162,853

 

June 30, 2026

 

 

 

 

 

 

 

 

19,829

 

 

 

19,829

 

 

 

$160,258

 

 

$82,652

 

 

$634,059

 

 

$876,969