XML 48 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2024
Income Taxes  
Summary of income loss before income taxes

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

Pretax income (loss):

 

 

 

 

 

 

United States

 

$(8,562,920)

 

$(5,697,853)

Foreign

 

 

623,064

 

 

 

1,885,016

 

Loss before income taxes

 

$(7,939,856)

 

$(3,812,837)
Summary of provision for income taxes

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal tax

 

$-

 

 

$-

 

State

 

 

3,800

 

 

 

3,799

 

Foreign

 

 

185,493

 

 

 

303,235

 

Total current

 

 

189,293

 

 

 

307,034

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal tax

 

 

17,000

 

 

 

3,000

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

(138,803)

 

 

(76,000)

Total deferred

 

 

(121,803)

 

 

(73,000)

 

 

 

 

 

 

 

 

 

Total income tax provision

 

$67,490

 

 

$234,034

 

Reconciliation of income tax

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

U.S. federal statutory tax rate

 

 

21.0%

 

 

21.0%

 

 

 

 

 

 

 

 

 

Income tax provision reconciliation:

 

 

 

 

 

 

 

 

Tax at statutory rate:

 

$(1,667,370)

 

$(800,696)

Net foreign income subject to lower tax rate

 

 

(99,300)

 

 

(396,742)

State income taxes, net of federal benefit

 

 

(299,233)

 

 

(303,366)

Valuation allowance

 

 

1,026,000

 

 

 

(3,331,277)

NOL expiration and adjustments

 

 

1,325,111

 

 

 

4,015,752

 

GILTI

 

 

-

 

 

 

192,452

 

Federal research and development and other credits

 

 

(150,873)

 

 

491,112

 

Stock-based compensation

 

 

(4,134)

 

 

(34,976)

Other permanent differences

 

 

(64,794)

 

 

(57,762)

Other, net

 

 

2,083

 

 

 

459,537

 

 

 

$67,490

 

 

$234,034

 

Deferred tax assets and liabilities

 

 

Year Ended June 30,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$9,544,000

 

 

$9,243,000

 

Stock-based compensation

 

 

275,000

 

 

 

340,000

 

R&D and other credits

 

 

1,935,000

 

 

 

1,787,000

 

Capitalized R&D expenses

 

 

887,000

 

 

 

763,000

 

Inventories

 

 

200,698

 

 

 

200,000

 

Accrued expenses and other

 

 

150,000

 

 

 

15,000

 

Gross deferred tax  assets

 

 

12,991,698

 

 

 

12,348,000

 

Valuation allowance for deferred tax assets

 

 

(12,083,000)

 

 

(11,057,000)

Total deferred tax assets

 

 

908,698

 

 

 

1,291,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation and other

 

 

(602,895)

 

 

(740,000)

Intangible assets

 

 

(509,000)

 

 

(876,000)

Total deferred tax liabilities

 

 

(1,111,895)

 

 

(1,616,000)

Net deferred tax assets (liabilities)

 

$(203,197)

 

$(325,000)