XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation (Tables)
6 Months Ended
Dec. 31, 2024
StockBased Compensation  
Schedule Of Stock-based Compensation Expense

 

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stock options

 

$10,809

 

 

$30,037

 

 

$21,618

 

 

$61,515

 

RSAs

 

 

59,531

 

 

 

108,922

 

 

 

166,218

 

 

 

131,309

 

RSUs

 

 

171,206

 

 

 

172,820

 

 

 

318,185

 

 

 

359,030

 

     Total

 

$241,546

 

 

$311,779

 

 

$506,021

 

 

$551,854

 

Summary Of Activity Of Share Based Compensation Awards

 

 

 Stock Options

 

 

 Restricted Stock Units (RSUs)

 

 

 Restricted Stock Awards (RSAs)

 

 

 

 

 

 

Weighted-

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 

 

Remaining

 

 

 

 Shares

 

 

 Price

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

 

 Shares

 

 

 Contract

 

June 30, 2024

 

 

553,689

 

 

$2.02

 

 

 

5.4

 

 

 

1,250,132

 

 

 

0.8

 

 

 

161,540

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

44,361

 

 

 

 

 

 

 

72,612

 

 

 

 

 

Exercised

 

 

(127,000)

 

$2.01

 

 

 

 

 

 

 

(159,224)

 

 

 

 

 

 

(136,604)

 

 

 

 

Cancelled/Forfeited

 

 

(28,794)

 

$2.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

397,895

 

 

$1.96

 

 

 

5.6

 

 

 

1,135,269

 

 

 

0.5

 

 

 

97,548

 

 

 

1.2

 

Awards exercisable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vested as of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

350,409

 

 

$1.92

 

 

 

5.3

 

 

 

587,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards unexercisable/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unvested as of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

47,486

 

 

$2.25

 

 

 

8.0

 

 

 

547,918

 

 

 

0.5

 

 

 

97,548

 

 

 

1.2

 

 

 

 

397,895

 

 

 

 

 

 

 

 

 

 

 

1,135,269

 

 

 

 

 

 

 

97,548

 

 

 

 

 

Schedule Of Share-based unreognized Compensation Future Cost To Be Recognized

Fiscal Year Ending:

 

Stock Options

 

 

RSAs

 

 

RSUs

 

 

Total

 

June 30, 2025 (remaining six months)

 

$36,202

 

 

$86,842

 

 

$331,510

 

 

$454,554

 

June 30, 2026

 

 

22,104

 

 

 

100,377

 

 

 

296,475

 

 

 

418,956

 

June 30, 2027

 

 

16,350

 

 

 

22,019

 

 

 

180,387

 

 

 

218,756

 

 

 

$74,656

 

 

$209,238

 

 

$808,372

 

 

$1,092,266