XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
6 Months Ended
Dec. 31, 2024
Leases  
Schedule of components of lease expense

 

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

 

$269,985

 

 

$238,652

 

 

$538,480

 

 

$443,675

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of lease assets

 

 

42,916

 

 

 

13,982

 

 

 

80,732

 

 

 

33,897

 

Interest on lease liabilities

 

 

17,027

 

 

 

7,856

 

 

 

31,089

 

 

 

15,392

 

Total finance lease cost

 

 

59,943

 

 

 

21,838

 

 

 

111,821

 

 

 

49,289

 

Total lease cost

 

$329,928

 

 

$260,490

 

 

$650,301

 

 

$492,964

 

Supplement Balance Sheet Information

 

 

Classification

 

December 31, 2024

 

 

June 30, 2024

 

Assets:

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$6,218,147

 

 

$6,741,549

 

Finance lease assets

 

Property and equipment, net(1)

 

 

954,791

 

 

 

1,063,768

 

Total lease assets

 

 

 

$7,172,938

 

 

$7,805,317

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, current

 

$997,957

 

 

$1,059,998

 

Finance leases

 

Finance lease liabilities, current

 

 

203,739

 

 

 

177,148

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, less current portion

 

 

7,539,488

 

 

 

8,058,502

 

Finance leases

 

Finance lease liabilities, less current portion

 

 

496,025

 

 

 

528,753

 

Total lease liabilities

 

 

 

$9,237,209

 

 

$9,824,401

 

Schedule of Lease Term And Discount Rate

Lease Term and Discount Rate

 

December 31, 2024

 

Weighted Average Remaining Lease Term (in years)

 

 

 

Operating leases

 

 

8.9

 

Finance leases

 

 

3.3

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

Operating leases

 

 

2.9%

Finance leases

 

 

7.1%
Supplemental Cash Flow Information

 

 

 Six Months Ended December 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash used for operating leases

 

$590,037

 

 

$363,320

 

Operating cash used for finance leases

 

$31,089

 

 

$15,393

 

Financing cash used for finance leases

 

$89,705

 

 

$58,785

 

Future Maturities Of Lease Liabilities

Fiscal year ending:

 

Finance Leases

 

 

Operating Leases

 

June 30, 2025 (remaining six months)

 

$147,073

 

 

$551,758

 

June 30, 2026

 

 

240,481

 

 

 

1,126,945

 

June 30, 2027

 

 

213,832

 

 

 

1,134,178

 

June 30, 2028

 

 

170,535

 

 

 

1,152,594

 

June 30, 2029

 

 

57,642

 

 

 

1,182,835

 

Thereafter

 

 

 

 

 

5,563,403

 

Total future minimum payments

 

 

829,563

 

 

 

10,711,713

 

   Less imputed interest

 

 

(129,799)

 

 

(2,174,268)

Present value of lease liabilities

 

$699,764

 

 

$8,537,445