XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Payable (Tables)
6 Months Ended
Dec. 31, 2024
Loans Payable  
Future Maturities Of Loans Payable

 

 

Promissory Note

 

 

Equipment Loans

 

 

Total

 

Fiscal year ending:

 

 

 

 

 

 

 

 

 

June 30, 2025 (remaining six months)

 

$

 

 

$102,567

 

 

$102,567

 

June 30, 2026

 

 

3,000,000

 

 

 

145,465

 

 

 

3,145,465

 

June 30, 2027

 

 

 

 

 

102,844

 

 

 

102,844

 

June 30, 2028

 

 

 

 

 

68,563

 

 

 

68,563

 

Total payments

 

$3,000,000

 

 

$419,439

 

 

$3,419,439

 

Unamortized loan issuance costs

 

 

 

 

 

 

 

 

 

 

(179,167)

Loans payable

 

 

 

 

 

 

 

 

 

$3,240,272

 

Less current portion

 

 

 

 

 

 

 

 

 

 

(3,017,443)

Non-current portion

 

 

 

 

 

 

 

 

 

$222,829