XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Payable (Tables)
9 Months Ended
Mar. 31, 2025
Loans Payable  
Future Maturities Of Loans Payable

 

 

Acquisition Notes

 

 

Equipment Loans

 

 

Total

 

Fiscal year ending:

 

 

 

 

 

 

 

 

 

June 30, 2025 (remaining three months)

 

$-

 

 

$61,829

 

 

$61,829

 

June 30, 2026

 

 

 

 

 

 

150,382

 

 

 

150,382

 

June 30, 2027

 

 

5,195,205

 

 

 

106,320

 

 

 

5,301,525

 

June 30, 2028

 

 

 

 

 

 

70,880

 

 

 

70,880

 

Total payments

 

$5,195,205

 

 

$389,411

 

 

$5,584,616

 

Unamortized discount to fair value

 

 

 

 

 

 

 

 

 

 

(407,976)

Unamortized loan issuance costs

 

 

 

 

 

 

 

 

 

 

(297,465)

 Loans payable

 

 

 

 

 

 

 

 

 

 

4,879,175

 

Less current portion

 

 

 

 

 

 

 

 

 

 

(185,631)

Non-current portion

 

 

 

 

 

 

 

 

 

$4,693,544