XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

Stock Based Compensation (Tables) | 3 Months Ended
--- | ---
Sep. 30, 2025
Stock Based Compensation |
Schedule of stock-based compensation expense |
|  | Three Months Ended September 30, |
|  | 2025 |  |  | 2024 |
Stock options |  | $ | 50,607 |  |  | $ | 146,979 |
RSAs |  |  | 63,186 |  |  |  | 10,809 |
RSUs |  |  | 242,829 |  |  |  | 106,687 |
Total |  | $ | 356,622 |  |  | $ | 264,475 |
Summary of activity of share based compensation awards |
|  | Stock Options |  |  | Restricted Stock Units (RSUs) |  |  | Restricted Stock Awards (RSAs) |
|  |  |  |  | Weighted- |  |  | Weighted- |  |  |  |  |  | Weighted- |  |  |  |  |  | Weighted- |
|  |  |  |  | Average |  |  | Average |  |  |  |  |  | Average |  |  |  |  |  | Average |
|  |  |  |  | Exercise |  |  | Remaining |  |  |  |  |  | Remaining |  |  |  |  |  | Remaining |
|  | Shares |  |  | Price |  |  | Contract |  |  | Shares |  |  | Contract |  |  | Shares |  |  | Contract |
June 30, 2025 |  |  | 720,619 |  |  | $ | 2.10 |  |  |  | 7.2 |  |  |  | 1,080,953 |  |  |  | 0.6 |  |  |  | 121,912 |  |  |  | 1.2 |
Granted |  |  | 27,717 |  |  | $ | 4.17 |  |  |  |  |  |  |  | — |  |  |  |  |  |  |  | 8,583 |  |  |  |  |
Exercised |  |  | — |  |  |  |  |  |  |  |  |  |  |  | — |  |  |  |  |  |  |  | (8,583 | ) |  |  |  |
Cancelled/Forfeited |  |  | (9,579 | ) |  | $ | 1.74 |  |  |  |  |  |  |  | — |  |  |  |  |  |  |  | — |  |  |  |  |
September 30, 2025 |  |  | 738,757 |  |  | $ | 2.13 |  |  |  | 7.2 |  |  |  | 1,080,953 |  |  |  | 0.5 |  |  |  | 121,912 |  |  |  | 0.9 |
Awards exercisable/ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
vested as of |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
September 30, 2025 |  |  | 363,081 |  |  | $ | 1.99 |  |  |  | 4.7 |  |  |  | 718,739 |  |  |  | — |  |  |  | — |  |  |  | — |
Awards unexercisable/ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
unvested as of |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
September 30, 2025 |  |  | 375,676 |  |  | $ | 2.26 |  |  |  | 9.6 |  |  |  | 362,214 |  |  |  | 0.5 |  |  |  | 121,912 |  |  |  | 0.9 |
|  |  | 738,757 |  |  |  |  |  |  |  |  |  |  |  | 1,080,953 |  |  |  |  |  |  |  | 121,912 |  |  |  |  |
Schedule of share-based unreognized compensation future cost to be recognized |
Fiscal Year Ending: |  | Stock Options |  |  | RSAs |  |  | RSUs |  |  | Total |
June 30, 2026 (remaining nine months) |  | $ | 145,855 |  |  | $ | 72,607 |  |  | $ | 228,122 |  |  | $ | 446,584 |
June 30, 2027 |  |  | 194,880 |  |  |  | 47,062 |  |  |  | 110,083 |  |  |  | 352,025 |
June 30, 2028 |  |  | 161,664 |  |  |  | - |  |  |  | 18,252 |  |  |  | 179,916 |
|  | $ | 502,399 |  |  | $ | 119,669 |  |  | $ | 356,457 |  |  | $ | 978,525 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (i) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration