XML 47 R34.htm IDEA: XBRL DOCUMENT v3.26.1

Note 11 - Stock-based Compensation (Tables)

9 Months Ended

Mar. 31, 2026

Notes Tables

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Three Months Ended								Nine Months Ended
		March 31,								March 31,
		2026				2025				2026				2025
Stock options		$	207,136			$	10,574			$	306,895			$	32,192
RSAs			157,056				138,781				302,900				304,999
RSUs			198,774				89,779				651,782				407,964
Total		$	562,966			$	239,134			$	1,261,577			$	745,155

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

		Nine Months Ended
		March 31,
		2026
Weighted-average expected volatility			74.0	%
Dividend yields			0	%
Weighted-average risk-free interest rate			4.2	%
Weighted-average expected term, in years			7.5

Share-Based Payment Arrangement, Activity [Table Text Block]

		Stock Options												Restricted Stock Units (RSUs)								Restricted Stock Awards (RSAs)
						Weighted-				Weighted-								Weighted-								Weighted-
						Average				Average								Average								Average
						Exercise				Remaining								Remaining								Remaining
		Shares				Price				Contract				Shares				Contract				Shares				Contract
June 30, 2025			720,619			$	2.10				7.2				1,080,953				0.6				121,912				1.2
Granted			3,441,565			$	10.53								564,031								56,158				—
Exercised			(7,385	)											(184,279	)							(123,522	)			—
Cancelled/Forfeited			(9,579	)		$	1.74								—								—				—
March 31, 2026			4,145,220			$	9.06				9.4				1,460,705				1.1				54,548				1.4
Awards exercisable/vested as of
March 31, 2026			355,696			$	1.99				4.2				776,804				—				—				—
Awards unexercisable/vested as of
March 31, 2026			3,789,524			$	9.72				9.9				683,901				2.4				54,548				1.4
			4,145,220												1,460,705								54,548

Share-Based Payment Arrangement, Nonvested Award, Cost [Table Text Block]

Fiscal Year Ending:		Stock Options				RSAs				RSUs				Total
June 30, 2026 (remaining three months)		$	1,351,347			$	139,224			$	881,960			$	2,372,531
June 30, 2027			5,419,964				362,619				2,619,614				8,402,197
June 30, 2028			5,399,788				62,582				1,893,706				7,356,076
June 30, 2029			3,706,822				—				1,275,206				4,982,028
June 30, 2030			515,354				—				—				515,354
June 30, 2031			371,337				—				—				371,337
		$	16,764,612			$	564,425			$	6,670,486			$	23,999,523

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (i)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration