XML 94 R81.htm IDEA: XBRL DOCUMENT v3.26.1
Note 16 - Segment Reporting - Reconciliation of Income from Segments (Details) - USD ($)
 3 Months Ended 9 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Mar. 31, 2026
Mar. 31, 2025
Revenue $ 19,149,814     $ 9,167,627     $ 50,559,747 $ 24,992,837
Cost of goods sold 12,193,531     6,503,526     33,100,562 17,553,476
Gross profit 6,956,283     2,664,101     17,459,185 7,439,361
Corporate 11,208,325     6,117,835     32,814,508 14,754,242
New product development 1,041,794     757,938     2,658,051 1,998,775
Loss on disposal of equipment 0     2,068     4,016 80,505
Amortization of intangible assets 477,245     779,025     1,378,295 1,469,512
Business Combination, Contingent Consideration, Change in Contingent Consideration, Liability, Increase (Decrease) 3,393,000     130,445     12,234,529 130,445
Income tax provision 91,390     100,031     203,216 160,192
Net loss (4,106,287) $ (9,405,409) $ (2,893,002) (3,582,460) $ (2,611,997) $ (1,622,745) (16,404,698) (7,817,202)
Net loss (4,106,287) $ (9,405,409) $ (2,893,002) (3,582,460) $ (2,611,997) $ (1,622,745) (16,404,698) (7,817,202)
Operating Segments [Member]                
Revenue 19,149,814     9,167,627     50,559,747 24,992,837
Cost of goods sold 12,193,531     6,503,526     33,100,562 17,553,476
Gross profit 6,956,283     2,664,101     17,459,185 7,439,361
Sales & marketing 865,308     919,174     2,429,171 2,253,941
General & administrative 3,085,465     1,676,591     7,752,628 4,385,267
New product development 1,041,794     757,938     2,658,051 1,998,775
Loss on disposal of equipment 0     2,068     4,016 80,505
Amortization of intangible assets 477,245     779,025     1,378,295 1,469,512
Business Combination, Contingent Consideration, Change in Contingent Consideration, Liability, Increase (Decrease) 3,393,000     130,445     12,234,529 130,445
Interest expense, net (271,641)     486,833     282,235 805,246
Other non-operating income (expense), net(1) [1] 34,496     (458,138)     563,924 (463,117)
Income tax provision 91,390     100,031     203,216 160,192
Net loss (4,106,287)     (3,582,460)     (16,404,698) (7,817,202)
Net loss (4,106,287)     (3,582,460)     (16,404,698) (7,817,202)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]                
Corporate 2,345,513     1,852,594     6,357,818 4,435,797
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]                
Net loss 0     0     0 0
Net loss $ 0     $ 0     $ 0 $ 0
[1] Other non-operating income (expense) includes loss on extinguishment of debt, change in fair value of warrant liability, and other income (expense), net, each of which is presented on the unaudited condensed consolidated statements of comprehensive income (loss).