XML 78 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Trade receivables (Tables)
12 Months Ended
Dec. 31, 2022
Trade receivables  
Schedule of trade receivables

 

December 31, 2022


 

December 31, 2021

 

Trade receivables

711,439


 

505,190

 

Related Parties (Note 21)

7,177


 

46,824

 

( - ) Impairment losses on trade receivables

(69,481

)

 

(46,500

)

 

649,135


 

505,514

 

Schedule of maturities of trade receivables

 

December 31, 2022


 

December 31, 2021

 

Not yet due

563,005


 

417,233

 

Past due

 


 

 

 

Up to 30 days

19,435


 

9,657

 

From 31 to 60 days

22,637


 

10,331

 

From 61 to 90 days

12,193


 

7,366

 

From 91 to 180 days

42,169


 

21,154

 

From 181 to 360 days

31,357


 

23,852

 

Over 360 days

20,643


 

15,597

 

Total past due

148,434


 

87,957

 

 Related parties (note 21)

7,177


 

46,824

 

Impairment losses on trade receivables

(69,481

)

 

(46,500

)

 

649,135


 

505,514

 

Schedule of expected credit losses for aging

 

 

 

December 31, 2022


 

 


 

December 31, 2021


 

Expected credit loss rate (%)

 

Lifetime ECL (R$)


 

Expected credit loss rate (%)


 

Lifetime ECL (R$)


Not yet due

1.52%

 

8,970


 

0.30%


 

1,263


Past due

 

 

 


 

 


 

 


Up to 30 days

9.53%

 

2,072


 

12.67%


 

1,219


From 31 to 60 days

14.09%

 

2,728


 

17.01%


 

1,769


From 61 to 90 days

19.87%

 

2,335


 

23.75%


 

1,764


From 91 to 180 days

29.66%

 

10,096


 

35.71%


 

7,608


From 181 to 360 days

48.35%

 

12,465


 

72.90%


 

17,399


Over 360 days

76.40%

 

15,434


 

99.23%


 

15,478


Total past due

 

 

54,100


 

 


 

46,500


Customers in judicial recovery (i)

100%

 

15,381


 

100%


 

-


(-) Impairment losses on trade receivables

 

 

69,481


 

 


 

46,500



(i) On December 31, 2022 the Company’s Management recorded R$15 million in provision for expected credit loss relating to the entirely of Vasta’s receivable for products in inventory of a large retail company in judicial recovery. The Company did not identify customers in judicial recovery as of December 31, 2021.
Schedule of changes in impairment losses on trade receivables

  

December 31, 2022


 

December 31, 2021


 

December 31, 2020


Opening balance

46,500


 

32,055


 

22,524


Additions

45,904


 

39,326


 

29,870


Reversals

(288

)

 

(2,854

)

 

(4,855

)

Write offs (i)

(22,635

)

 

(22,027

)

 

(15,484

)

Closing balance

69,481


 

46,500


 

32,055



(i) The Company assessed its customers credit lines, on a regular basis. Due to historical losses and lack of prospects of credit recovery alongside these customers, the Company recognized R$ 22,635 as write-off as of December 31, 2022 (R$ 22,027 as of December 31, 2021).