XML 109 R76.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Risk Management (Details 2) - BRL (R$)
R$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing R$ 842,996 R$ 831,226 R$ 793,341  
Lease Liabilities 140,563 160,542 173,103  
Accounts Payable for business combination and acquisition of associates 625,277 532,313 48,055  
Suppliers 250,647      
Reverse Factoring 155,469      
Other liabilities - related parties 54      
Financial liabilities by maturity ranges R$ 2,015,006      
Estimated interest rate (as a percent) 12.43%      
Capital Management        
Net debt (i) [1] R$ 1,969,241 1,518,247    
Total equity 4,629,679 4,665,209 R$ 4,785,317 R$ 3,100,083
Total capitalization (ii) [2] R$ 2,660,438 R$ 3,146,963    
Gearing ratio - % - (iii) [3] 74.00% 48.00%    
Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing R$ 947,781      
Lease Liabilities 158,035      
Accounts Payable for business combination and acquisition of associates 702,999      
Suppliers 281,802      
Reverse Factoring 174,794      
Other liabilities - related parties 61      
Financial liabilities by maturity ranges 2,265,472      
In up to one year [member]        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 93,779      
Lease Liabilities 23,151      
Accounts Payable for business combination and acquisition of associates 73,007 R$ 20,502    
Suppliers 250,647      
Reverse Factoring 155,469      
Other liabilities - related parties 54      
Financial liabilities by maturity ranges 596,107      
In up to one year [member] | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 105,436      
Lease Liabilities 26,029      
Accounts Payable for business combination and acquisition of associates 82,082      
Suppliers 281,802      
Reverse Factoring 174,794      
Other liabilities - related parties 61      
Financial liabilities by maturity ranges 670,204      
One to two years [member]        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 499,217      
Lease Liabilities 22,921      
Accounts Payable for business combination and acquisition of associates 389,186 R$ 35,685    
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 911,324      
One to two years [member] | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 561,270      
Lease Liabilities 25,770      
Accounts Payable for business combination and acquisition of associates 437,562      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 1,024,602      
Over two years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 250,000      
Lease Liabilities 94,491      
Accounts Payable for business combination and acquisition of associates 163,084      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 507,575      
Over two years | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 281,075      
Lease Liabilities 106,236      
Accounts Payable for business combination and acquisition of associates 183,355      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges R$ 570,666      
[1] Net debt comprises financial liabilities (note 7) net of cash and cash equivalents.
[2] Refers to the difference between Shareholders’ Equity and Net debt.
[3] The Gearing Ratio is calculated based on Net Debt/Total Capitalization.