XML 127 R94.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Intangible Assets and Goodwill      
Intangible assets and goodwill R$ 5,427,676 R$ 5,538,367 [1] R$ 4,924,726
Software [member]      
Intangible Assets and Goodwill      
Weighted average amortization rate 20.00%    
Intangible assets and goodwill R$ 80,722 96,045 [1] 83,414
Customer Portfolio [member]      
Intangible Assets and Goodwill      
Weighted average amortization rate 8.00%    
Intangible assets and goodwill R$ 823,183 922,105 [1] 928,858
Trademarks [member]      
Intangible Assets and Goodwill      
Weighted average amortization rate 5.00%    
Intangible assets and goodwill R$ 518,615 546,358 [1] 573,586
Trade Agreement      
Intangible Assets and Goodwill      
Weighted average amortization rate 8.00%    
Intangible assets and goodwill R$ 218,827 243,495 [1] 0
Platform content production [member]      
Intangible Assets and Goodwill      
Weighted average amortization rate 33.00%    
Intangible assets and goodwill R$ 48,370 24,294 [1] 23,821 [2]
Other Intangible assets [member]      
Intangible Assets and Goodwill      
Weighted average amortization rate 33.00%    
Intangible assets and goodwill R$ 7,280 7,281 [1] 6,243
In progress [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 18,958 3,991 [1] 999
Goodwill [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 3,711,721 3,694,798 [1] R$ 3,307,805 [3]
Cost [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 6,237,063 6,136,432  
Cost [member] | Software [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 263,433 247,326  
Cost [member] | Customer Portfolio [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 1,201,074 1,197,381  
Cost [member] | Trademarks [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 631,582 632,016  
Cost [member] | Trade Agreement      
Intangible Assets and Goodwill      
Intangible assets and goodwill 247,622 247,622  
Cost [member] | Platform content production [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 123,251 73,877  
Cost [member] | Other Intangible assets [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 39,422 39,421  
Cost [member] | In progress [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 18,958 3,991  
Cost [member] | Goodwill [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 3,711,721 3,694,798  
Accumulated amortization [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (809,387) (598,065)  
Accumulated amortization [member] | Software [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (182,711) (151,281)  
Accumulated amortization [member] | Customer Portfolio [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (377,891) (275,276)  
Accumulated amortization [member] | Trademarks [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (112,967) (85,658)  
Accumulated amortization [member] | Trade Agreement      
Intangible Assets and Goodwill      
Intangible assets and goodwill (28,795) (4,127)  
Accumulated amortization [member] | Platform content production [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (74,881) (49,583)  
Accumulated amortization [member] | Other Intangible assets [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill (32,142) (32,140)  
Accumulated amortization [member] | In progress [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill 0 0  
Accumulated amortization [member] | Goodwill [member]      
Intangible Assets and Goodwill      
Intangible assets and goodwill R$ 0 R$ 0  
[1] Considers the review of goodwill and intangibles assets of the acquisition of EMME and Redação Nota Mil, acquired during the year 2021.
[2] Substantially refers to development of the projects related to Plurall Platform. The Company has invested in changes in its digital platform that include “Plurall Digital Transformation” in the amount of R$ 20,808 million, and project related to learning systems, in the amount of R$ 9,509 million.
[3] The Company recognized R$ 387,074 as goodwill on SEL, Redação Nota 1000, EMME and De Gouges acquisition, see Note 5.