XML 95 R71.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management (Details 2) - BRL (R$)
R$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing R$ 791,763 R$ 842,996 R$ 831,226  
Lease Liabilities 96,657 140,563 160,542  
Accounts Payable for business combination and acquisition of associates 614,120 625,277 532,313  
Suppliers 221,291      
Reverse Factoring 263,948      
Other liabilities - related parties 15,060 [1] 54    
Financial liabilities by maturity ranges 2,002,839      
Capital Management        
Net debt (i) [2] 1,906,975 1,969,241    
Total shareholder’' equity 4,520,791 4,629,679 R$ 4,665,209 R$ 4,785,317
Total capitalization (ii) [3] R$ 2,613,816 R$ 2,660,438    
Gearing ratio - % - (iii) [4] 73.00% 74.00%    
Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing R$ 895,459      
Lease Liabilities 101,124      
Accounts Payable for business combination and acquisition of associates 694,552      
Suppliers 250,273      
Reverse Factoring 298,517      
Other liabilities - related parties 17,032      
Financial liabilities by maturity ranges 2,256,957      
In up to one year [member]        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 541,763      
Lease Liabilities 17,078      
Accounts Payable for business combination and acquisition of associates 216,728 R$ 73,007    
Suppliers 221,291      
Reverse Factoring 263,948      
Other liabilities - related parties 15,060      
Financial liabilities by maturity ranges 1,275,868      
In up to one year [member] | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 612,717      
Lease Liabilities 17,867      
Accounts Payable for business combination and acquisition of associates 245,113      
Suppliers 250,273      
Reverse Factoring 298,517      
Other liabilities - related parties 17,032      
Financial liabilities by maturity ranges 1,441,519      
One to two years [member]        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 250,000      
Lease Liabilities 16,631      
Accounts Payable for business combination and acquisition of associates 196,406 R$ 389,187    
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 463,037      
One to two years [member] | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 282,742      
Lease Liabilities 17,400      
Accounts Payable for business combination and acquisition of associates 222,130      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 522,272      
Over two years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 0      
Lease Liabilities 62,948      
Accounts Payable for business combination and acquisition of associates 200,986      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges 263,934      
Over two years | Undiscounted contractual amounts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Bonds and financing 0      
Lease Liabilities 65,857      
Accounts Payable for business combination and acquisition of associates 227,309      
Suppliers 0      
Reverse Factoring 0      
Other liabilities - related parties 0      
Financial liabilities by maturity ranges R$ 293,166      
[1] Refers substantially to accounts payable by sharing expenses e.g property leasing, personnel and IT licenses shared with Cogna Group
[2] Net debt comprises financial liabilities (note 7) net of cash and cash equivalents.
[3] Refers to the difference between Shareholders’ Equity and Net debt.
[4] The Gearing Ratio is calculated based on Net Debt/Total Capitalization.