XML 100 R76.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Instruments by Category - Schedule of changes during the period in measuring level 3 fair values (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial Instruments by Category      
Opening balance R$ 625,277 R$ 532,313  
Additions [1] 28,043 120,344  
Interest payment 8,096 603 R$ 1,571
Cash payment 4,100 80,939  
Closing balance 614,120 625,277 R$ 532,313
Phidelis      
Financial Instruments by Category      
Opening balance 16,976    
Closing balance 12,763 16,976  
Mind Makers      
Financial Instruments by Category      
Opening balance 7,915    
Additions 32,968    
Closing balance 0 7,915  
Educbank      
Financial Instruments by Category      
Opening balance 24,494    
Closing balance 0 24,494  
Escola Start Ltda. ("Start")      
Financial Instruments by Category      
Additions 4,481    
Level 3 of fair value hierarchy [member]      
Financial Instruments by Category      
Opening balance 55,917    
Additions [2] 37,368    
Interest payment 10,783    
Cash payment (74,549)    
Transfers to level 2 (3,316)    
Closing balance 26,203 55,917  
Level 3 of fair value hierarchy [member] | Sociedade Educacional da Lagoa Ltda (“SEL”)      
Financial Instruments by Category      
Opening balance 25,876    
Additions [2] 0    
Interest payment 6,858    
Cash payment (14,814)    
Transfers to level 2 0    
Closing balance 17,920 25,876  
Level 3 of fair value hierarchy [member] | Phidelis      
Financial Instruments by Category      
Opening balance 7,251    
Additions [2] 0    
Interest payment 1,032    
Cash payment 0    
Transfers to level 2 0    
Closing balance 8,283 7,251  
Level 3 of fair value hierarchy [member] | Redacao Nota 1000      
Financial Instruments by Category      
Opening balance 2,650    
Additions [2] 0    
Interest payment 666    
Cash payment 0    
Transfers to level 2 (3,316)    
Closing balance 0 2,650  
Level 3 of fair value hierarchy [member] | Mind Makers      
Financial Instruments by Category      
Opening balance 6,600    
Additions [2] 32,968    
Interest payment 1,625    
Cash payment (41,193)    
Transfers to level 2 0    
Closing balance 0 6,600  
Level 3 of fair value hierarchy [member] | Educbank      
Financial Instruments by Category      
Opening balance 13,540    
Additions [2] 0    
Interest payment 602    
Cash payment (14,142)    
Transfers to level 2 0    
Closing balance 0 13,540  
Level 3 of fair value hierarchy [member] | Escola Start Ltda. ("Start")      
Financial Instruments by Category      
Opening balance 0    
Additions [2] 4,400    
Interest payment 0    
Cash payment (4,400)    
Transfers to level 2 0    
Closing balance R$ 0 R$ 0  
[1] As of December 31, 2023 it includes the purchase price of Escola Start, in the amount of R$ 4,481 (as per note 5), ​​and the price adjustment in the acquisition of companies, in the amount of R$ 23,562, as follows: (i) increase of R$32,968 in the purchase price of Mind Makers, due to the performance of the business, considering the number of students who used the products made available by this entity in April 2023, in accordance with the 4th contractual amendment, which defined the targets for the payment of earnout, and (ii) reduction of R$9,406 in the price of the company Editora de Gouges (“Eleva”), as a result of the review of the net debt provided for in the shareholder’s agreement.
[2] Substantially related to increase of R$ 32,968 in the purchase price of Mind Makers, due to the performance of the business, in accordance with contractual amendment which defined the targets for the payment of earnout. See note 19.