Glaston Corporation publishes comparable financial information for its new reporting segments

GLASTON OYJ ABP     Stock Exchange Release                        24.11.2023 at
11.30 EET

In order to accelerate the execution of the strategy for the period 2021−2025,
Glaston has reorganized the company structure. The intention of the
organizational change is to enhance the customer experience with lifecycle
solutions and improve operational excellence and efficiency.

The new company structure came into effect on October 1, 2023. Glaston has two
Business Areas (BA): Architecture and Mobility, Display & Solar. The
Architecture BA consists of flat tempering and laminating technologies and
insulating glass technologies and related service business, and the Mobility,
Display & Solar BA consists of pre-processing and heat treatment technologies
and related service business for the mobility, display and solar glass markets.


The Group's Business Areas Architecture and Mobility, Display & Solar are the
same as the operating segments and the reporting segments. Unaudited comparable
Q1/2022−Q3/2023 quarterly and full-year 2022 financial information for the new
reportable segments and product areas is presented below.

GLASTON Q1/2022−Q3/2023 COMPARABLE FIGURES - QUARTERLY SEGMENT INFORMATION

Orders received                7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
                               2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architecture                   41.8  43.6  42.0  40.1    73.1  50.0  47.9  211.2
Mobility, Display & Solar      10.2  9.6   14.6  11.2    12.8  6.1   10.8  40.9
Total segments                 52.1  53.3  56.6  51.3    85.9  56.1  58.7  252.1
Unallocated and eliminations   0.1   0.4   0.3   0.3     0.2   0.1   0.2   0.9
Total Glaston Group            52.2  53.6  56.9  51.7    86.2  56.2  59.0  253.0

Order book      30.9.  30.6.  31.3.  31.12.  30.9.  30.6.  31.3.  31.12.
                2023   2023   2023   2022    2022   2022   2022   2022
EUR million
Architecture    99.7   101.9  123.7  128.4   130.6  92.8   81.3   128.4
Mobility,       12.6   13.3   15.4   9.9     11.7   13.2   16.8   9.9
Display &
Solar
Total segments  112.3  115.2  139.0  138.3   142.3  106.0  98.1   138.3
Unallocated     -      -      -      -       -      -      -      -
and
eliminations
Total Glaston   112.3  115.2  139.0  138.3   142.3  106.0  98.1   138.3
Group

Net sales                      7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
                               2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architecture                   43.5  43.2  42.6  45.6    38.7  42.5  42.6  169.5
Mobility, Display & Solar      9.8   11.6  8.4   13.9    9.0   10.8  9.5   43.1
Total segments                 53.4  54.8  51.0  59.5    47.7  53.3  52.1  212.6
Unallocated and eliminations   0.1   0.4   0.3   0.3     0.2   0.1   0.2   0.9
Total Glaston Group            53.5  55.2  51.3  59.8    47.9  53.5  52.3  213.5

Comparable EBITA               7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
                               2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architecture                   4.0   3.3   3.3   3.9     1.6   3.1   3.3   11.9
Mobility, Display & Solar      -0.1  0.0   -0.3  0.2     0.8   0.4   0.2   1.5
Total segments                 3.9   3.3   2.9   4.0     2.4   3.6   3.5   13.5
Unallocated and eliminations   0.0   0.1   0.1   0.2     0.1   -0.1  -0.0  0.1
Total Glaston Group            3.9   3.4   3.0   4.2     2.5   3.5   3.5   13.6

Comparable      7-9/   4-6/   1-3/   10-12/  7-9/   4-6/    1-3/   1-12/
EBITA %         2023   2023   2023   2022    2022   2022    2022   2022

Architecture    9.2%   7.6%   7.7%   8.4%    4.2%   7.3%    7.9%   7.0%
Mobility,       -1.4%  0.2%   -3.9%  1.2%    8.8%   4.0%    1.6%   3.6%
Display &
Solar
Total segments  7.2%   6.0%   5.8%   6.8%    5.0%   6.7%    6.7%   6.3%
Unallocated     29.9%  26.7%  23.1%  47.6%   28.6%  -36.1%  -9.8%  16.3%
and
eliminations
Total Glaston   7.3%   6.2%   5.8%   7.0%    5.1%   6.6%    6.6%   6.4%
Group

EBIT                           7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
                               2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architecture                   2.6   2.3   2.5   2.6     0.7   1.6   2.3   7.2
Mobility, Display & Solar      -1.0  -0.5  -0.7  -0.3    0.4   0.2   -0.1  0.3
Total segments                 1.6   1.8   1.8   2.3     1.1   1.8   2.2   7.5
Unallocated and eliminations   0.0   0.1   0.1   0.2     0.1   -0.1  -0.0  0.1
Total Glaston Group            1.7   1.9   1.9   2.5     1.2   1.8   2.2   7.6

Orders received by         7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
product area               2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architectural Tempering    6.1   16.2  12.1  13.5    12.8  15.3  14.2  55.7
and Laminating
Technologies
Insulating Glass           22.9  14.4  16.4  12.3    48.6  20.0  18.4  99.3
Technologies
Mobility, Display & Solar  4.8   5.2   9.6   7.0     8.6   1.7   7.3   24.6
Technologies
Services                   18.2  17.5  18.5  18.5    16.0  19.2  18.8  72.5
Unallocated and            0.1   0.4   0.3   0.3     0.2   0.1   0.2   0.9
eliminations
Total Glaston Group        52.2  53.6  56.9  51.7    86.2  56.2  59.0  253.0

Order book by product      7-9/   4-6/   1-3/   10     7-9/   4-6/   1-3/  1-12/
area                       2023   2023   2023   -12/   2022   2022   2022  2022
                                                2022
EUR million
Architectural Tempering    36.4   42.3   42.2   45.4   43.8   36.2   35.0  45.4
and Laminating
Technologies
Insulating Glass           58.6   53.1   75.7   77.9   80.1   48.1   39.7  77.9
Technologies
Mobility, Display & Solar  11.8   12.2   14.2   8.6    10.0   11.2   14.4  8.6
Technologies
Services                   5.4    7.6    6.9    6.4    8.4    10.5   9.1   6.4
Unallocated and            -      -      -      -      -      -      -     -
eliminations
Total Glaston Group        112.3  115.2  139.0  138.3  142.3  106.0  98.1  138.3

Net sales by product area  7-9/  4-6/  1-3/  10-12/  7-9/  4-6/  1-3/  1-12/
                           2023  2023  2023  2022    2022  2022  2022  2022
EUR million
Architectural Tempering    11.4  13.3  15.0  12.3    9.7   15.6  14.3  51.9
and Laminating
Technologies
Insulating Glass           17.3  17.5  14.8  18.4    15.1  14.7  14.9  63.1
Technologies
Mobility, Display & Solar  4.7   7.2   3.7   9.0     4.2   6.2   5.5   24.9
Technologies
Services                   20.9  17.2  18.0  21.1    19.2  17.7  18.3  76.4
Unallocated and            -0.7  0.1   -0.1  -1.0    -0.3  -0.8  -0.7  -2.8
eliminations
Total Glaston Group        53.5  55.2  51.3  59.8    47.9  53.5  52.3  213.5

For further information, please contact:
Chief Financial Officer Päivi Lindqvist, tel. +358 10500500

Glaston Corporation
Pia Posio
VP, Marketing, Communications and IR
Tel. +358 10500500

Glaston in brief

Glaston is the glass processing industry's innovative technology leader
supplying equipment, services and solutions to the architectural, mobility,
display and solar industries. The company also supports the development of new
technologies integrating intelligence to glass.

Glaston is committed to providing its clients with both the best know-how and
the latest technologies in glass processing, with the purpose of building a
better tomorrow through safer, smarter, and more energy efficient glass
solutions. Glaston operates globally with manufacturing, services and sales
offices in nine countries and its shares (GLA1V) are listed on Nasdaq Helsinki
Ltd.

Distribution: Nasdaq OMX, key media, www.glaston.net



                 

Attachments: