XML 41 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based Compensation
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-based Compensation
18.
Share-based Compensation

Compensation expenses recognized for share-based awards of the Company were as follows:

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

(in US$ thousands)

 

Cost of revenues

 

$

906

 

 

$

621

 

 

$

212

 

Research and development expenses

 

 

18,055

 

 

 

12,696

 

 

 

17,062

 

Sales and marketing expenses

 

 

6,140

 

 

 

4,145

 

 

 

778

 

General and administrative expenses

 

 

7,262

 

 

 

7,150

 

 

 

4,685

 

Total

 

$

32,363

 

 

$

24,612

 

 

$

22,737

 

 

Compensation expenses recognized for different awards were summarized as below:

 

 

Year Ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

(in US$ thousands)

 

Equity award – share options(1)(4)

 

$

14,315

 

 

$

11,176

 

 

$

6,761

 

Equity award – restricted shares(2)(3)

 

 

1,824

 

 

 

(730

)

 

 

 

Equity award – restricted share units(5)

 

 

11,712

 

 

 

11,455

 

 

 

15,636

 

Liability award – venture partners plan

 

 

4,512

 

 

 

2,711

 

 

 

340

 

Total

 

$

32,363

 

 

$

24,612

 

 

$

22,737

 

 

(1)
Including share options granted to employees as part of post-combination compensation of US$4.0 million, US$0.4 million and US$0.1 million for the years ended December 31, 2022, 2023 and 2024, respectively.
(2)
Including restricted shares granted by the Founder for equity classified award of US$0.2 million, US$0.1 million and nil for the years ended December 31, 2022, 2023 and 2024, respectively.
(3)
Including restricted shares granted to employees as part of post-combination compensation of US$1.3 million, reversal of US$1.3 million due to certain employees’ failure to meet the service condition, and nil for the years ended December 31, 2022, 2023 and 2024, respectively.
(4)
Including immediate recognition of remaining unrecognized compensation expenses of share options granted to certain employees as a result of the cancellation of their equity awards of nil, nil and US$1.9 million for the years ended December 31, 2022, 2023 and 2024, respectively.
(5)
Including immediate recognition of remaining unrecognized compensation expenses of restricted share units granted to certain employees as a result of the cancellation of their equity awards of nil, nil and US$9.5 million for the years ended December 31, 2022, 2023 and 2024, respectively.

The income tax benefit recognized in the consolidated statements of comprehensive loss for share-based compensation expenses is immaterial and the Company did not capitalize any of the share-based compensation expenses as part of the cost of any assets for the years ended December 31, 2022, 2023 and 2024, respectively.

Equity Incentive Plans

On August 8, 2014, the board of directors of the Company adopted the Company’s 2014 Equity Incentive Plan (“2014 Plan”) and reserved 20,000,000 ordinary shares for issuance under share options to be granted to employees, directors and consultants of the Group in its U.S. and PRC operations.

Before the Corporate Reorganization plan was formed and implemented, the Group intended to use API Investment Limited as the issuer in connection with the Group’s initial public offering. As such, in January 2019, the board of directors of API Investment Limited approved and adopted the 2018 Equity Incentive Plan (“2018 Plan”) to provide incentives to employees, directors and consultants of the Group and reserved 25,740,835 ordinary shares for issuance under share options to be granted under the 2018 Plan. The terms of the 2018 Plan adopted by API Investment Limited are substantively the same as the terms of the 2014 Plan adopted by the Company and the 2014 Plan was not terminated. However, in December 2019, management decided to instead use the Company as the issuer in connection with the Group’s initial public offering and in January 2020, as part of the Corporate Reorganization, the Company assumed from API Investment Limited, each option granted under the 2018 Plan. As a result, the options to purchase shares of API Investment Limited granted under the 2018 Plan became options to purchase shares of the Company, and the Company otherwise assumed the same obligations and duties in respect of such options while maintaining their respective terms and vesting schedules. This replacement of awards did not have any accounting consequence. The Company’s board of directors also resolved to amend the 2014 Plan to provide that the maximum number of shares of the Company which may be subject to awards granted under the 2014 Plan would be 34,613,165 ordinary shares minus the aggregate of (x) any shares issued pursuant to awards granted under the 2018 Plan prior to shareholder approval of the amendment and (y) any shares subject to share options or similar awards granted under the 2018 Plan outstanding as of the date of shareholder approval of the amendment.

At the end of June 2020, the board of directors approved and the Company adopted the Global Equity Incentive Plan (“Global Plan”). The terms of the Global Plan adopted by the Company are substantively the same as the terms of the 2018 Plan and 2014 Plan, which allows for the grant of non statutory share options, share appreciation rights, restricted shares, restricted share units, and performance awards to employees, directors and consultants and parent and subsidiary corporations’ employees and consultants. The 2014 Plan and 2018 Plan will continue to govern the outstanding awards thereunder, while new award grants will be subject to the terms of the Global Plan.

Options have a contractual term of ten years from the grant date, and will generally vest over a period of two to ten years of continuous service.

The following table summarizes activities of the Company’s share options for the year ended December 31, 2024:

Equity Classified Share Options

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Weighted-average Remaining Contractual Life

 

 

Aggregate Intrinsic Value

 

 

Weighted-average Grant Date Fair Value Per Share

 

 

 

 

 

(US$)

 

 

In years

 

 

(US$)

 

 

In years

 

Outstanding at December 31, 2023

 

 

32,726,830

 

 

 

0.10

 

 

 

6.36

 

 

 

18,076,662

 

 

 

1.30

 

Granted

 

 

17,474,584

 

 

 

0.99

 

 

 

 

 

 

 

 

 

0.16

 

Exercised

 

 

(13,773,112

)

 

 

0.08

 

 

 

 

 

 

9,950,829

 

 

 

 

Forfeited

 

 

(3,761,061

)

 

 

0.06

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

32,667,241

 

 

 

0.59

 

 

 

8.25

 

 

 

15,733,975

 

 

 

0.75

 

Vested and expected to vest at December 31, 2024

 

 

32,667,241

 

 

 

0.59

 

 

 

8.25

 

 

 

15,733,975

 

 

 

0.75

 

Exercisable at December 31, 2024

 

 

13,950,997

 

 

 

0.14

 

 

 

5.08

 

 

 

12,509,053

 

 

 

1.40

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the options and the estimated fair value of the underlying shares of US$34.0 million, US$18.1 million and US$15.7 million at December 31, 2022, 2023 and 2024, respectively.

The total fair value of share options vested during the years ended December 31, 2022, 2023 and 2024 were US$21.4 million, US$14.9 million and US$9.1 million, respectively. The share-based compensation expenses in relation to the share option recognized for the years ended December 31, 2022, 2023 and 2024 were US$14.3 million, US$11.2 million and US$6.8 million, respectively.

As of December 31, 2023 and 2024, there were US$21.1 million and US$6.4 million of unrecognized share-based compensation expenses related to share options granted by the Company, which were expected to be recognized over a remaining weighted-average vesting period of 0.9 and 3.5 years, respectively.

The fair value of options granted under the Company’s Plans for the years ended December 31, 2022, 2023 and 2024 used the binomial option pricing model, with the assumptions (or ranges thereof) in the following table:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2023

 

 

2024

 

Exercise price

 

US$0.0001 - US$0.10

 

 

 

US$0.10

 

 

US$0.0001-US$2.0

 

Fair value of the ordinary shares on the date of option grant

 

US$0.6250 - US$1.6425

 

 

US$0.4950 - US$0.6375

 

 

US$0.4575 - US$1.0400

 

Risk-free interest rate(1)

 

2.35% - 3.88%

 

 

3.48% - 4.80%

 

 

3.94% - 4.57%

 

Expected term (in years)

 

 

10

 

 

 

10

 

 

 

10

 

Expected dividend yield(2)

 

 

0

%

 

 

0

%

 

 

0

%

Expected volatility(3)

 

50.38% - 53.79%

 

 

55.18% - 56.32%

 

 

43.27% - 56.21%

 

Expected forfeiture rate (post-vesting)

 

 

3

%

 

 

3

%

 

3%, 10%

 

 

(1)
The risk-free interest rate of periods within the contractual life of the share option is based on the market yield of the U.S. treasury bonds with a maturity life equal to the expected life to expiration.
(2)
The Company has no history or expectation of paying dividends on its ordinary shares.
(3)
Expected volatility is estimated based on the average of historical volatilities of the comparable companies in the same industry as at the valuation dates.

Restricted Shares

Granted by the Company

On December 16, 2013, the Company’s board of directors issued 30,800,000, 15,000,000 and 77,000,000 ordinary shares subject to certain restrictions to VoiceCrew Holdings Limited, management personnel and Sounds of Nature Limited, respectively. The 15,000,000 ordinary shares were held by VoiceCrew Holdings Limited on behalf of the management personnel. VoiceCrew Holdings Limited and Sounds of Nature Limited are both entities controlled by the Founder.

The restricted shares to the Founder-controlled entities and 5,000,000 of the restricted shares to the management personnel were released in accordance with the following schedule: (1) 25% of such restricted shares to the Founder shall be released from the restriction on the first anniversary of December 16, 2013; and (2) the remaining restricted shares shall be released in 36 equal monthly installments commencing from the first anniversary of the December 16, 2013, provided that in each case that the holder remains as an employee on a continuing full time basis of any Group entity as of the date of such respective release.

10 million of the restricted shares to the management personnel shall be released in accordance with the following schedule: (1) 25% of such restricted shares shall be released from the restriction on the first anniversary from November 7, 2014; and (2) the remaining restricted shares shall be released in 36 equal monthly installments commencing on November 7, 2015, as long as each holder remained a continuing full-time employee of any Group entity as of the date of such respective release

On May 18, 2017, the Company entered into an amended restricted shares agreement with VoiceCrew Limited, Soundscape Limited and the management personnel to extend the releasing period for unvested shares to be released monthly over another three years from May 18, 2017, provided that in each case the holder remains as an employee on a continuing full time basis of any Group entity as of the date of such respective release.

In connection with the Historical Reorganization and the Corporate Reorganization, the above mentioned restricted shares were swapped to API Investment Limited in December 2014, and swapped back to the Company in January 2020. There were no changes to the terms and conditions of the restricted shares arrangement and hence there was no accounting impact.

Among all the shares granted to the management personnel, a portion of the awards totaling 500,000 shares contained repurchase obligations by the Company such that a holder could request the Company to repurchase their share options upon an unsuccessful IPO or acquisition by another company by December 31, 2018 at the fair market value on the request date. This repurchase clause was provided within the restricted shares agreement to this group of management personnel to incentivize special contributions to the business and therefore the portion of the awards subject to the repurchase obligation were liability-classified awards.

In April 2019, the Company repurchased 100,000 restricted shares subject to repurchase obligation but already vested by then from the management personnel for a total consideration of US$0.1 million. The repurchase right was also waived and terminated by the grantee for the remaining 400,000 shares originally subject to repurchase. Accordingly, the classification of the liability-classified awards for the un-repurchased portion changed back to be equity-classified, and the share-based award liability related to unvested restricted shares were reclassified to additional paid-in capital on the modification date. There was no other accounting impact as a result of the repurchase and termination of repurchase right on remaining portion.

The share-based compensation expenses in relation to the restricted shares granted by the Company recognized for the years ended December 31, 2022, 2023 and 2024 were US$1.6 million, reversal of US$0.8 million primarily due to certain employees’ failure to meet the service condition and nil, respectively.

Granted by the Founder

From the years of 2015 to 2019, the Founder further granted his restricted shares that were vested from VoiceCrew Limited to select management employees of the Group. Restricted shares agreements were signed with the management employees in consideration of their continuing employment with the Group.

The restricted shares to the management employees will be further released over a period of four years of continuous service, 25% of which vest upon the first anniversary of the stated vesting commencement date and the remaining vest ratably over the following 36 months.

The share-based compensation expenses in relation to the restricted shares granted by the Founder recognized for the years ended December 31, 2022, 2023 and 2024 were US$0.2 million, US$0.1 million and nil, respectively.

Restricted Share Units

Granted by the Company

A restricted share unit (“RSU”) generally vest over a period of two to ten years of continuous service. The following table summarizes the RSU activities:

 

 

Numbers of Shares

 

 

Weighted-average Grant Date Fair Value Per Share

 

 

 

 

 

(US$)

 

Outstanding at December 31, 2023

 

 

16,862,054

 

 

 

1.71

 

Granted

 

 

19,128,852

 

 

 

0.55

 

Vested

 

 

(4,934,592

)

 

 

(1.66

)

Forfeited

 

 

(9,663,554

)

 

 

1.91

 

Outstanding at December 31, 2024

 

 

21,392,760

 

 

 

0.60

 

 

The share-based compensation expenses in relation to the restricted share units granted by the Company recognized for the years ended December 31, 2022, 2023 and 2024 were US$11.7 million, US$11.5 million and US$15.6 million, respectively.

As of December 31, 2023 and 20234, there were US$25.7 million and US$10.9 million unrecognized share-based compensation expenses related to restricted share units, which is expected to be recognized over a weighted-average period of 6.1 and 7.7 years.

Venture Partners Plan

In November 2020, the Company adopted and board of directors approved the Venture Partners Plan (“VPP Program”) as a complement to the current bonus and equity incentive plans.

Under the VPP Program, the Company grants VPPs to employees, consultants and directors to participate in the program; the VPPs will be converted to and paid out in cash or settled in shares at the discretion of the Company. The VPP Program is administered by the compensation committee of the board of directors or any personnel appointed by the compensation committee (“administrator”). The administrator has the authority and discretion necessary or appropriate to administer the VPP Program and to control its operation, including determining the adjusted profits for each performance year which will be allocated as the annual shared profit and the accumulated retained profit (if any), determining the method and timing of settlement. The compensation committee of the board of directors may, at any time, amend, alter, suspend or terminate the VPP Program.

The VPP Program stipulates that a participant is entitled to the annual shared profit contingent on their service through the annual performance period. While the annual shared profit is typically settled in the year following the performance year, the accumulated retained profit will be settled at a future period that is determined by the administrator.

As of December 31, 2023, US$3.8 million out of the liability awards for the 2022 performance year have been settled in the form of share options with a zero dollar exercise price that vested immediately upon the settlement date with the remaining reversed due to the overall performance of the Company. For the year ended December 31, 2023, US$2.7 million share-based compensation expenses was recorded in relation to the program for the 2023 performance year, and there is nil estimated unrecognized share-based compensation expenses related to the 2023 program.

As of December 31, 2024, US$0.2 million out of the liability awards for the 2023 performance year have been settled in the form of share options with a zero-dollar exercise price that vested immediately upon the settlement date, and US$ 2.7 million out of the liability awards for the 2023 performance year have been settled in the form of cash, with the remaining reversed due to the overall performance of the Company. For the year ended December 31, 2024, US$2.3 million was recorded in relation to the program for the 2024 performance year, and there is nil estimated unrecognized share-based compensation expenses related to the 2024 program.